Is this correct? how can i finish this and find out the price i need to pay

Each student should prepare a real estate valuation case. Think about an apartment to invest in. In which city and country is it? Assume how much can be rent income and operating expenses. Assume that your discount rate is 15% and growth rate after 5 years of investments is 4%. Use the 25% tax rate. Prepare a DCF valuation model and calculate the price you'd pay for the apartment. You can use the Real Estate Valuation Exercise that we studied in class 4 as an example. If you have any questions, you can ask them during the next class. - fx=SuM(C18:618) Each student should prepare a real estate valuation case. Think about an apartment to invest in. In which city and country is it? Assume how much can be rent income and operating expenses. Assume that your discount rate is 15% and growth rate after 5 years of investments is 4%. Use the 25% tax rate. Prepare a DCF valuation model and calculate the price you'd pay for the apartment. You can use the Real Estate Valuation Exercise that we studied in class 4 as an example. If you have any questions, you can ask them during the next class. - fx=SuM(C18:618)