Question
It appears the 4C has a good liquid cash position, and Mr. Driver is considering using $20,000 of 4C cash to redeem some of his
-
It appears the 4C has a good liquid cash position, and Mr. Driver is considering using $20,000 of 4C cash to redeem some of his shares of common stock before the final financial statements of current year are prepared. He asks for your opinion. Recalculated any of the proceeding ratios that will be affected by the repurchase of the stock and discuss the effects if the stock repurchases the stock and discuss the effects if the repurchase of the stock and discuss the effects if the stock repurchase id made.
-
Working capital
-
Current and quick ratio
-
More which you believe are necessary
Charlie Driver has $35,000 saved and has decided to attend college, taking courses in marketing. To help pay his tuition and living expenses, he contracted with a mobile catering company as an independent driver. Charlie will run his mobile catering business on a cash basis; he has named his business Charlies Convenient Catering, or the 3C Company for short. He opened a company bank account with $35,000. He bought a used, fully equipped mobile catering company truck for $29,000, and operated from January 4 to December 31, 20x5.
Charlie Driver was pleased with the results of 3C Companys operation in year 20x5, especially since he only operated part-time basis. In fact, he found the catering business to be not only profitable but he also an enjoyable challenge. He decided to continue the 3C Company in year 2006, finish his hospitality and marketing education, and search for a suitable restaurant to acquire and operate.
Near the end of year 20x6, Charlie found an 84-seat restaurant that had been closed for several months. It was the type of facility he had been looking for. After locating the owner, he reached an agreement to lease the restaurant for five years beginning January 20x7. The lease set the first-year rental cost at $24,000 and stipulated a 10% yearly rental increase in each of the remaining four years of the five-year lease. In addition, the owner agreed to allow Charlie to trade in the old equipment and furnishings for whatever he can get for them and to purchase new equipment and furnishing. The equipment and furnishing were traded in on new equipment with a net cost of $71,524 and new furnishing with a net cost of $53,596. The new equipment was estimated to have a 12 -year life with a residual value of $6,500. The new furnishings had an estimated 8- year life and residual value of $2,620.
Charlie realized that for purposes and other considerations, he should incorporate a new company as Charlies Classic Cuisine Corporation. He simplified this name to the 4C company. With cash he had saved from operating the 3C Company and from the sale of the truck, Charlie purchased $50,000 of the 4C Companys $2.00 par value common stock. Charlie used his reputation and good business record over the past two years to obtain a corporate loan from his bank for $200,000. The loan was to be repaid over the next five years in monthly installments of principal and interest.
Although Charlie hired a bookkeeper, he has asked your team, a personal friend, to prepare the 4C Companys year-end financial statements and to discuss the results his first year of operations with your team. Your team agreed to prepare the year-end statements from a year-ending unadjusted trail balance of accounts provided to your team.
To make the necessary adjustments, you are given the following information:
-
Inventory figures in the unadjusted trial are for the beginning of Year 20x7 (See the
uploaded excel file 4C Unadjusted Trial Balance). The December 31, 20x7, end-year
inventories are $5,915 for food and $2,211 for beverages.
-
Accrued payroll of $2,215 must be recognized as of December 31, 20x7.
-
Depreciation on equipment and furnishings using straight-lined method must be
recognized.
-
The bank loan principal to be paid in Year 20x8 is $38,260
Results of Operations of Table service, Family-oriented, Lunch and Dinner Restaurant
"4C Company Unadjusted Trial Balance December 31, 2007" | ||
Accounts | Debit | Credit |
Cash | $36,218 | |
Credit card receivbles | 13,683 | |
Accounts Receivables | 3,421 | |
Inventories, Food | 6,128 | |
Inventories, Beverages | 3,207 | |
PrePaid insurance | 2,136 | |
Equipment | 171,524 | |
Furnishings | 53,596 | |
Accounts Payable | 8,819 | |
Bank Loan Payable | 163,518 | |
Common Stock | 50,000 | |
Sales Revenue, Food Operartions | 458,602 | |
Sales Revenue, Beverage Operartions | 180,509 | |
Purchases, food (net) | 181,110 | |
Purchases, Bevarages (net) | 38,307 | |
Salaies and wages expense | 221,328 | |
Laundry expense | 16,609 | |
Kitchen Fuel Expense | 7,007 | |
China and Tableware Expense | 12,214 | |
Glassware expense | 1,605 | |
Contract cleaning Expense | 5,906 | |
Lisenseces Expense | 3,205 | |
Misc. operating expense | 4,101 | |
Administravtive- general expenses | 15,432 | |
Marketing expenses | 6,917 | |
Utilities expenives | 7,918 | |
Insurance Expense | 1,895 | |
Rental Expense | 24,000 | |
Interest Expense | 23,981 | |
Unadjusted Trial Balance Totals | 861,448 | 861,448 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started