Question
It is Friday evening, May 18th, 2021. Joseph Wolk is the Chief Financial Officer at PharmaTech, a British publicly listed online pharmacy company. PharmaTech is
It is Friday evening, May 18th, 2021. Joseph Wolk is the Chief Financial Officer at PharmaTech, a British publicly listed online pharmacy company. PharmaTech is an all-equity financed firm with zero debt. As a financial advisor to PharmaTech, you have a dinner reservation with Joseph Wolk at 7 pm at the Canary Wharf, London. I must take the recapitalisation plan seriously says Joseph. We are considering a recapitalisation plan that would convert PharmaTech from its all-equity capital structure to one including substantial financial leverage adds Joseph.PharmaTech is an unlevered firm operates in perfect markets and has net operating income (EBIT) of 1.50 million per year for the foreseeable future. Assume that the required rate of return on assets for firms in this industry is 8 per cent. The firm issues 6 million worth of debt, with a required rate of return of 5 per cent, and uses the proceeds to repurchase outstanding shares. There are no corporate or personal taxes. Joseph shares the following information with you so that you can evaluate the effect of financial leverage. Table 1: Current and Proposed Capital Structure of PharmaTech
Figures in thousands | ||
Current(Unlevered=U) | Proposed(Levered=L) | |
Assets | 15,000 | 15,000 |
Equity | 15,000 | 9,000 |
Debt | 0 | 6,000 |
Debt-to-equity ratio | 0 | 0.67 |
Shares outstanding | 200 | 120.0 |
Share price | 75.00 | 75.00 |
Interest rate on debt | - | 5.0% |
To help Joseph in recapitalisation, you had to go through various documents of PharmaTech. You have noticed that in the last three years, Joseph did not undertake many positive net present value (NPV) long term projects. You have also found that PharmaTech had the necessary funds to undertake these projects. Your initial assessment indicates that had these projects been undertaken, PharmaTech could have become the leader in such technologies: the firm could grow at a faster pace compared to the pace it is growing now, and thus shareholders would have been wealthier. By exploring various other recent documents, you have found that Joseph is considering to take a project to develop COVID-19 rapid test. It requires 400,000 initial investment to start the project. It is expected that this project will bring 115,000 annual revenue for the next 4 years. Since the outbreak of the Covid-19 pandemic, PharmaTech has closed some of its high street outlets and has moved most of its operation online. PharmaTech has never missed paying dividends to its shareholders in the last few years. Now, Joseph is considering a significant increase in dividends payment to shareholders financed by the sale of some of its assets used in the high street outlets. Q1. a) Discuss the generalised version of ModiglianiMiller (MM) Proposition I and II. b) Following the MM Proposition I & II, calculate the market value and the required rate of return of PharmaTechs share of the unlevered and levered position before the repurchase transaction. Assume NO corporation tax. c) Assume corporation tax rate is 25%. Following the MM Proposition I & II, calculate the present value of debt tax shield, the market value, and the required rate of return of PharmaTechs remaining share of the levered position after the repurchase transaction. d) Calculate the weighted average cost of capital (WACC) after the repurchase transaction when corporate tax is not considered, and then when it is considered. Explain why there is a change in the WACC, if any. e) Explain, should PharmaTech accept the project related to COVID-19 rapid test? The opportunity cost of capital is the weighted average cost of capital that you have calculated above while considering the after repurchase transaction (assuming corporation tax).
(please answer all parts of question 1)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started