Answered step by step
Verified Expert Solution
Question
1 Approved Answer
It is January 1, 2017 and Pegasus is contemplating the acquisition of competitor Chimera. The following details are available ($ in millions except per share
It is January 1, 2017 and Pegasus is contemplating the acquisition of competitor Chimera. The following details are available ($ in millions except per share data):
January 1, 2017 ($ in millions) | Pegasus | Chimera |
---|---|---|
GAAP revenue | 150.4 | 112.0 |
GAAP net income | $14.04 | $9.92 |
Tax rate | 40% | 35% |
Assume all activities below occur on January 1, 2017:
Offer value | $132.0 million in cash |
Sources of funds | 50% of the offer value funded using Pegasus’s cash reserve, currently generating a 1% annual return. Remainder of the funds needed to complete the deal raised via a new 5-year debt issuance at 5% annual interest rate. |
Refinanced debt | Chimera has $5 million in debt outstanding at 4% annual interest which will be refinanced as part of the acquisition |
Transaction fees | $2 million pretax |
Financing fees | $1 million pretax |
Cost synergies | $2 million pretax. Apply the acquirer’s tax rate on the cost synergies. |
Revenue synergies | $1 million in additional revenue due to cross selling opportunities. Assume revenue synergies are subject to the acquirer’s standalone tax rate and profit margin. |
Goodwill | $20 million |
Asset write ups | None |
Question: What is the 2017 impact of cost and revenue synergies on the combined company’s 2017 pro forma GAAP pretax income?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started