Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

It is January 1, 2017 and Pegasus is contemplating the acquisition of competitor Chimera. The following details are available ($ in millions except per share

It is January 1, 2017 and Pegasus is contemplating the acquisition of competitor Chimera. The following details are available ($ in millions except per share data):

January 1, 2017 ($ in millions)PegasusChimera
GAAP revenue150.4112.0
GAAP net income$14.04$9.92
Tax rate40%35%

Assume all activities below occur on January 1, 2017:

Offer value$132.0 million in cash
Sources of funds50% of the offer value funded using Pegasus’s cash reserve, currently generating a 1% annual return.

Remainder of the funds needed to complete the deal raised via a new 5-year debt issuance at 5% annual interest rate.

Refinanced debtChimera has $5 million in debt outstanding at 4% annual interest which will be refinanced as part of the acquisition
Transaction fees$2 million pretax
Financing fees$1 million pretax
Cost synergies$2 million pretax. Apply the acquirer’s tax rate on the cost synergies.
Revenue synergies$1 million in additional revenue due to cross selling opportunities. Assume revenue synergies are subject to the acquirer’s standalone tax rate and profit margin.
Goodwill$20 million
Asset write upsNone

Question: What is the 2017 impact of cost and revenue synergies on the combined company’s 2017 pro forma GAAP pretax income?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Logic And Structure

Authors: Dirk Van Dalen

5th Edition

1447145585, 9781447145585

More Books

Students also viewed these Mathematics questions

Question

2. It is the results achieved that are important.

Answered: 1 week ago

Question

7. One or other combination of 16.

Answered: 1 week ago