It seems like many questions but it is a single one long problem!

- The corporate tax rate is 30%. - After 2023, you expect that the FCF grows at 4% in perpetuity. - The appropriate discount rate is 20%. - The market value of the firm's total debt is $360. - There are 80 shares outstanding. What is CAPEX in 2019? What: 2018? What is NWC in 2019? What is the FCF in 2019? What is the terminal value (i.e. the PV (as of 2023) for all FCFs after 2023)? What is the market value of Bauer Corp.'s equity? What is Bauer Corp.'s enterprise value today? Complete Bauer Corp.'s market value balance sheet for 2018 : What is the market value of Bauer Corp.'s equity? What is the stock price per share? What are the book value of the equipment, CAPEX, and after-tax gains from selling the equipment at the end of the year 2021? Note: Please use the following table format to provide your final answers for the after-tax gains from selling the equipment at the end of the vear 2