Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Item Prior year Current year Accounts payable 8,172.00 7,925.00 Accounts receivable 6,052.00 6,621.00 Accruals 1,015.00 1,602.00 Cash ??? ??? Common Stock 11,257.00 12,148.00 COGS 12,600.00
Item | Prior year | Current year |
Accounts payable | 8,172.00 | 7,925.00 |
Accounts receivable | 6,052.00 | 6,621.00 |
Accruals | 1,015.00 | 1,602.00 |
Cash | ??? | ??? |
Common Stock | 11,257.00 | 12,148.00 |
COGS | 12,600.00 | 18,271.00 |
Current portion long-term debt | 5,095.00 | 5,024.00 |
Depreciation expense | 2,500 | 2,791.00 |
Interest expense | 733 | 417 |
Inventories | 4,126.00 | 4,817.00 |
Long-term debt | 13,722.00 | 14,849.00 |
Net fixed assets | 51,833.00 | 54,926.00 |
Notes payable | 4,307.00 | 9,989.00 |
Operating expenses (excl. depr.) | 13,977 | 18,172 |
Retained earnings | 28,863.00 | 29,609.00 |
Sales | 35,119 | 45,968.00 |
Taxes | 2,084 | 2,775 |
1. What is the firm's cash flow from financing?
Item | Prior year | Current year |
Accounts payable | 8,118.00 | 7,873.00 |
Accounts receivable | 6,036.00 | 6,747.00 |
Accruals | 969.00 | 1,657.00 |
Cash | ??? | ??? |
Common Stock | 10,228.00 | 12,397.00 |
COGS | 12,609.00 | 18,169.00 |
Current portion long-term debt | 4,967.00 | 5,065.00 |
Depreciation expense | 2,500 | 2,769.00 |
Interest expense | 733 | 417 |
Inventories | 4,115.00 | 4,785.00 |
Long-term debt | 13,089.00 | 13,917.00 |
Net fixed assets | 51,598.00 | 54,150.00 |
Notes payable | 4,317.00 | 9,895.00 |
Operating expenses (excl. depr.) | 13,977 | 18,172 |
Retained earnings | 28,853.00 | 30,228.00 |
Sales | 35,119 | 45,652.00 |
Taxes | 2,084 | 2,775 |
2.What is the firm's total change in cash from the prior year to the current year?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started