Ivanhoe Company Balance Sheets December 31 Assets Cash Receivables (net) Other current assets Long-term investments Property, plant, and equipment (net) Total assets Liabilities and Stockholders' Equity Current liabilities Long-term liabilities Common stock Retained earnings Total liabilities and stockholders' equity 2022 $ 26,400 80,000 84,850 62,600 570,000 $ 823,850 2021 $ 19,400 56,000 76,400 59,800 480,000 691,600 $ 76,500 76,000 332,000 339,350 $ 823,850 $ 69,000 96,000 310,000 216,600 $ 691,600 Ivanhoe Company Income Statements For the Years Ended December 31 2022 Sales revenue $777,900 Cost of goods sold 444,000 Operating expenses (including income taxes) 258,000 Net income $ 75,900 2021 $693,400 414,000 220,000 $ 59,400 Additional information: Net cash provided by operating activities Cash used for capital expenditures Dividends paid Weighted average common shares outstanding $89,400 $48,000 $23,000 33,000 $59,000 $42,000 $15,000 30,000 Compute these values and ratios for 2021 and 2022. (Round Earnings per share to 2 decimal places, e.g. $2.78 assets ratio to 1 decimal place, e.g. 15.2. Enter negative amounts using either a negative sign preceding tu Darentheses e.a. (45).) TVATTITUC Company Income Statements For the Years Ended December 31 2022 Sales revenue $777,900 Cost of goods sold 444,000 Operating expenses (including income taxes) 258,000 Net income $ 75,900 2021 $693,400 414,000 220,000 $ 59,400 Additional information: Net cash provided by operating activities Cash used for capital expenditures Dividends paid Weighted average common shares outstanding $89,400 $48,000 $23,000 33,000 $59,000 $42,000 $15,000 30,000 Compute these values and ratios for 2021 and 2022. (Round Earnings per share to 2 decimal assets ratio to 1 decimal place, e.g. 15.2. Enter negative amounts using either a negative parentheses e.g. (45).) 2022 2021 (a) Earnings per share. $ 1.60 $ 1.48 (b) Working capital. $ 114750 $ 82800 (c) Current ratio. 2.5 :1 2.2 : 1 (d) Debt to assets ratio. 18,5 % 23.9 % (e) Free cash flow. $ 18400 $ 2000 TUOTTITUC Company Income Statements For the Years Ended December 31 2022 Sales revenue $777,900 Cost of goods sold 444,000 Operating expenses (including income taxes) 258,000 Net income $ 75,900 2021 $693,400 414,000 220,000 $ 59,400 Additional information: Net cash provided by operating activities Cash used for capital expenditures Dividends paid Weighted average common shares outstanding $89,400 $48,000 $23,000 33,000 $59,000 $42,000 $15,000 30,000 Compute these values and ratios for 2021 and 2022. (Round Earnings per share to 2 decimal assets ratio to 1 decimal place, e.g. 15.2. Enter negative amounts using either a negative parentheses e.g. (45).) 2022 2021 (a) Earnings per share. $ 1.60 $ 1.48 (b) Working capital. $ 114750 $ 82800 (c) Current ratio. 2.5 : 1 2.2 : 1 (d) Debt to assets ratio. 18.5 % 23.9 % (e) Free cash flow. $ $ 18400 $ 2000 TUOTTITUC Company Income Statements For the Years Ended December 31 2022 Sales revenue $777,900 Cost of goods sold 444,000 Operating expenses (including income taxes) 258,000 Net income $ 75,900 2021 $693,400 414,000 220,000 $ 59,400 Additional information: Net cash provided by operating activities Cash used for capital expenditures Dividends paid Weighted average common shares outstanding $89,400 $48,000 $23,000 33,000 $59,000 $42,000 $15,000 30,000 Compute these values and ratios for 2021 and 2022. (Round Earnings per share to 2 decimal assets ratio to 1 decimal place, e.g. 15.2. Enter negative amounts using either a negative parentheses e.g. (45).) 2022 2021 (a) Earnings per share. $ 1.60 $ 1.48 (b) Working capital. $ 114750 $ 82800 (c) Current ratio. 2.5 : 1 2.2 : 1 (d) Debt to assets ratio. 18.5 % 23.9 % (e) Free cash flow. $ $ 18400 $ 2000
