Ivanhoe Company expects to have a cash balance of 592.000 on January 1, 2022. These are the relevant monthly budget data for the first two months of 2022. 1. 2 3. Collections from customers: January $142,000, February $292,000. Payments to suppliers: January $80,000, February $150,000. Wages: January $60,000, February $80,000. Wages are paid in the month they are incurred Administrative expenses: January $42.000, February $48.000. These costs include depreciation of $2,000 per month. All other costs are paid as incurred, Selling expensest January 530,000, February $40,000. These costs are exclusive of depreciation. They are paid as incurred. Sales of short-term investments in January are expected to realize $24,000 in cash. Ivanhoe Company has a line of credit at a local bank that enables it to borrow up to $50,000. The company wants to maintain a minimum monthly cash balance of $40,000 5. 6. Prepare a cash budget for January and February. (List Items that increase cash balance first.) IVANHOE COMPANY Cash Budget January February > >