=

Ivanhoe Company is preparing its master budget for 2022. Relevant data pertaining to its sales, production, and direct material budgets are as follows. Sales Sales for the year are expected to total 860,000 units Quarterly sales are 20%, 25%, 25%, and 30%, respectively. The sales price is expected to be $40 per unit for the first three quarters and $45 per unit beginning in the fourth quarter Sales in the first quarter of 2003 are expected to be 20% higher than the budgeted sales for the first quarter of 2022 Production Management desires to maintain the ending finished goods inventories at 25% of the next quarter's budgeted sales volume Direct materials. Each unit requires 2 pounds of raw materials at a cost of $12 per pound. Management desires to maintain raw materials Inventories at 10% of the next quarter's production requirements. Assume the production requirements for first quarter of 2023 are 387,000 pounds. (a) Prepare the sales budgets by quarters for 2022 IVANHOE COMPANY Sales Budget (b) Prepare the production budgets by quarters for 2022. $ Quarter 2 3 v IVANHOE COMPANY Production Budget Year Quarter 3 Year