Ivanhoe Corporation is projecting a cash balance of $32,400 in its December 31, 2021, balance sheet. Ivanhoe's schedule of expected collections from customers for the first quarter of 2022 shows total collections of $199,800. The schedule of expected payments for direct materials for the first quarter of 2022 shows total payments of $46,440. Other information gathered for the first quarter of 2022 is sale of equipment $3,240; direct labor $75.600, manufacturing overhead $37,800, selling and administrative expenses $48,600; and purchase of securities $15.120. Ivanhoe wants to maintain a balance of at least $27,000 cash at the end of each quarter. Prepare a cash budget for the first quarter. IVANHOE CORPORATION Cash Budget For the Quarter Ended March 31, 2022 Beginning Cash Balance $ 32,400 Add Receipts Collections from Customers > 199,800 Sale of Equipment