ive asked this wuestion 3 tomes now on this app and it says answered yet no one answers it. hoping this is the last time dont want to call customer servicd
Dimsdale Sports, a merchandising company, reports the following balance sheet at December 31 . To prepare a master budget for January, February, and March, use the following information. a. The company's single product is purchased for $30 per unit and resold for $56 per unit. The inventory level of 4,750 units on December 31 is more than management's desired level, which is 20% of the next month's budgeted sales units. Budgeted sales are January, 7,500 units; February, 8,750 units; March, 11,000 units; and April, 10,500 units. All sales are on credit. b. Cash recelpts from sales are budgeted as follows: January, $267,000; February, $743,490; March, $517,265. c. Cash payments for merchandise purchases are budgeted as follows: January, $65,000 : February, $307,000; March, $163,200, d. Sales commissions equal to 20% of sales dollars are paid each month. Sales salaries (excluding commissions) are $5,500 per month. e. General and administrative salaries are $12,000 per month. Maintenance expense equals $2,200 per month and is paid in cash. f. New equipment purchases are budgeted as follows: January, $31,200; February, $98,400; and March, $24,000. Budgeted depreciation expense is January, $6,325; February, $7,350; and March, $7,600. 9. The company budgets a land purchase at the end of March at a cost of $170,000, which will be paid with cash on the last day of the month. h. The company has an agreement with its bank to obtain additional loans as needed. The interest rate is 1% per month and interest is paid at each month-end based on the beginning-month balance. Partial or full payments on these loans are made on the last day of the month. The company maintains a minimum ending cash balance of $20,500 at the end of each month. 1. The income tax rate for the company is 37%. Income taxes on the first quarter's income will not be paid until April 15. Required: Preoare a master budaet for the months of Januarv. Februarv. and March that has the followino budaets: Required: Prepare a master budget for the months of January, February, and March that has the following budgets: 1. Sales budgets. 2. Merchandise purchases budgets. 3. Selling expense budget5. 4. General and administrative expense budgets. Hint: Depreciation is included in the general and administrative budget for merchandisers. 5. Capital expenditures budgets. 6. Cash budgets. 7. Budgeted income statement for entire quarter (not monthly) ended March 31. 8. Budgeted balance sheet as of March 31 . Complete this question by entering your answers in the tabs below. Sales budgets. 3. Selling expense budgets. 4. General and administrative expense budgets. Hint: Depreciation is included in the general and administrative merchandisers. 5. Capital expenditures budgets. 6. Cash budgets. 7. Budgeted income statement for entire quarter (not monthly) ended March 31. 8. Budgeted balance sheet as of March 31 . Complete this question by entering your answers in the tabs below. Merchandise purchases budgets. rchandise purchases budgets. ling expense budgets. neral and administrative expense budgets. Hint: Depreciation is included in the general and administrative budget fo handisers. apital expenditures budgets. ash budgets. idgeted income statement for entire quarter (not monthly) ended March 31. udgeted balance sheet as of March 31 . Complete this question by entering your answers in the tabs below. Selling expense budgets. 1. The income tax rate for the company is 37%. Income taxes on the first quarter's income wili not de Required: Prepare a master budget for the months of January, February, and March that has the following budgets: 1. Sales budgets. 2. Merchandise purchases budgets. 3. Selling expense budgets. 4. General and administrative expense budgets. Hint: Depreciation is included in the general and administrative merchandisers. 5. Capital expenditures budgets. 6. Cash budgets. 7. Budgeted income statement for entire quarter (not monthly) ended March 31. 8. Budgeted balance sheet as of March 31 . Complete this question by entering your answers in the tabs below. General and administrative expense budgets. Hint: Depreciation is included in the general and administrative budget for merchandisers. quired: pare a master budget for the months of January. February, and March that has the following budgets: Sales budgets. Merchandise purchases budgets. Selling expense budgets. General and administrative expense budgets. Hint: Depreciation is included in the general and administrative budc erchandisers. Capital expenditures budgets. Cash budgets. Budgeted income statement for entire quarter (not monthly) ended March 31. . Budgeted balance sheet as of March 31 . Complete this question by entering your answers in the tabs below. Capital expenditures budgets. Cash budgets. (Negative balances and Loan repayment amounts (if any) should be indicated with minus sign. Round your final answers to the nearest whole dollar.) Budgeted income statement for the entire first quarter (not for each month). (Round your final answers to the nearest whole doliar.) Budgeted balance sheet as of March 31 . (Round your final answers to the nearest whole dollar.)
