Ivory Garments, a rapidly expanding garments producer based in Jordan, is in the process of formulating...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Ivory Garments, a rapidly expanding garments producer based in Jordan, is in the process of formulating plans for 2022. The Director of Marketing has completed his 2022 forecast and is confident that sales estimates will be met or exceeded. The following forecasted sales figures show the growth expected and will provide the planning basis for other corporate departments. SALES SALES January February March April May June 1. 2. 3 $4,600,000 5,000,000 4,600,000 5,400,000 6,000,000 6,600,000 The Financial Controller of Ivory Garments has been given the responsibility for formulating the cash flow projection, a critical element during a period of rapid expansion. The following information will be used in preparing the cash analysis: 4 5 Salaries Promotion Property taxes Insurance Utilities Depreciation Total Continued on next page L Semester 1-2021/22 July August Most of the customers of Ivory Garments have a good track record in making the payments when due. The company collects 20% of its billings in the month of the sale, 50% in the month after the sale and 30% in the second month after the sale Uncollectible accounts are insignificant and should not be considered in the analysis. September October The purchase of fabric is Ivory Garments' largest expenditure; the cost of these items equals 50% of sales. The company receives 60% of the fabrics one month prior to sale and 40% during the month of sale. Prior experience shows that accounts payable are paid by Ivory Garments one month after receipt of the purchased fabrics. November December Administrative expenses are projected to be $4,280,000 for 2022. All of these expenses are incurred uniformly throughout the year except the property taxes which are paid in four equal instalments in the last month of each quarter. The composition of administrative expenses is: $ 960,000 320,000 480,000 720,000 600,000 1,200,000 $4,280,000 $7,000,000 7,000,000 7,400,000 7,400,000 7,000,000 7,800,000 Page 4 of 7 C39MT Income tax payments are made by Ivory Garments in the first month of each quarter based on income for the prior quarter. Ivory's income tax rate is 30% Ivory's net income for the first quarter of 2022 is projected to be $1,350,000 Ivory Garments uses a calendar year reporting period 5. Ivory Garments uses a calendar year reporting period. Required: a) Assuming that the closing cash balance at the end of the first quarter is $450,000, prepare a budgeted schedule of cash receipts and disbursements for Ivory Garments by month, for the second quarter of 2022 (i.e., for the months of April, May and June). (27 marks) b) Explain the concept of "master budget and critically discuss its benefits to an organization. (8 marks) (Total 35 marks) Ivory Garments, a rapidly expanding garments producer based in Jordan, is in the process of formulating plans for 2022. The Director of Marketing has completed his 2022 forecast and is confident that sales estimates will be met or exceeded. The following forecasted sales figures show the growth expected and will provide the planning basis for other corporate departments. SALES SALES January February March April May June 1. 2. 3 $4,600,000 5,000,000 4,600,000 5,400,000 6,000,000 6,600,000 The Financial Controller of Ivory Garments has been given the responsibility for formulating the cash flow projection, a critical element during a period of rapid expansion. The following information will be used in preparing the cash analysis: 4 5 Salaries Promotion Property taxes Insurance Utilities Depreciation Total Continued on next page L Semester 1-2021/22 July August Most of the customers of Ivory Garments have a good track record in making the payments when due. The company collects 20% of its billings in the month of the sale, 50% in the month after the sale and 30% in the second month after the sale Uncollectible accounts are insignificant and should not be considered in the analysis. September October The purchase of fabric is Ivory Garments' largest expenditure; the cost of these items equals 50% of sales. The company receives 60% of the fabrics one month prior to sale and 40% during the month of sale. Prior experience shows that accounts payable are paid by Ivory Garments one month after receipt of the purchased fabrics. November December Administrative expenses are projected to be $4,280,000 for 2022. All of these expenses are incurred uniformly throughout the year except the property taxes which are paid in four equal instalments in the last month of each quarter. The composition of administrative expenses is: $ 960,000 320,000 480,000 720,000 600,000 1,200,000 $4,280,000 $7,000,000 7,000,000 7,400,000 7,400,000 7,000,000 7,800,000 Page 4 of 7 C39MT Income tax payments are made by Ivory Garments in the first month of each quarter based on income for the prior quarter. Ivory's income tax rate is 30% Ivory's net income for the first quarter of 2022 is projected to be $1,350,000 Ivory Garments uses a calendar year reporting period 5. Ivory Garments uses a calendar year reporting period. Required: a) Assuming that the closing cash balance at the end of the first quarter is $450,000, prepare a budgeted schedule of cash receipts and disbursements for Ivory Garments by month, for the second quarter of 2022 (i.e., for the months of April, May and June). (27 marks) b) Explain the concept of "master budget and critically discuss its benefits to an organization. (8 marks) (Total 35 marks)
Expert Answer:
Answer rating: 100% (QA)
Question b Master Budget The master budget which also includes budgeted financial statements a cash ... View the full answer
Related Book For
Cost Accounting Foundations and Evolutions
ISBN: 978-1111626822
8th Edition
Authors: Michael R. Kinney, Cecily A. Raiborn
Posted Date:
Students also viewed these general management questions
-
Blackman Corp., a rapidly expanding crossbow distributor, is in the process of formulating plans for 2011. Cara Jordan, director of marketing, has completed her 2011 forecast and is confident that...
-
Riley Instruments, a rapidly expanding electronic parts distributor, is in the process of formulating plans for next year. Bill Stockton, the firms director of marketing, has completed his sales...
-
Linda Corporation, a rapidly expanding distributor to retail outlets, is in the process of formulating plans for 20B. J. Caldwell, director of marketing, has completed the 20B sales forecast and is...
-
Which of the following is true regarding the cell cycle (Campbell 12.3)? Cells in mitosis will have low levels of the protein cyclin. Cytokinesis occurs before mitosis Mitosis occurs in the S phase...
-
Fitzpatrick Sporting Goods is embarking on a massive expansion. Assume plans call for opening 30 new stores during the next four years. Each store is scheduled to be 45% larger than the companys...
-
What is meant by the analysis of expense accounts? Explain how expense account analysis relates to the tests of controls and substantive tests of transactions that the auditor has already completed...
-
Franks Marine Service purchased a forklift five years ago for \($16,000\). When it was purchased, the forklift had an estimated useful life of 10 years and a residual value of $4,000. The forklift...
-
Completed-Contract Method) Monat Construction Company, Inc., entered into a firm fixed price contract with Hyatt Clinic on July 1, 2010, to construct a four-story office building. At that time, Monat...
-
. Practice Chpt 12 i Saved Help Save & Exit Check my The management of Kunkel Company is considering the purchase of a $40,000 machine that would reduce operating costs by $9,500 per year. At th...
-
Chapter 8 Interval Estimation Managerial Report 1. Use appropriate descriptive statistics to summarize each of the three variables for the 40 Gulf View condominiums. 2. Use appropriate descriptive...
-
A -8 ft 700 lb 4 ft 10 B 150 lb/ft 6 ft 800 lb-ft Draw the shear and moment diagrams for the compound beam using the graphical method. Label diagrams accordingly.
-
Yuvwell Corporation's direct labor budget for next year contained the following information: Budgeted direct labor-hours 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter 10,600 9,500 9,800 10,600 The...
-
If you owned stock in Just Running, what would the total debt-to-total assets ratios for this year and last year tell you about the company's leverage? 65 Category A 66 Total liabilities 67 Total...
-
Suppose that Sunland purchased a truck for $77,880. The company expected the truck to last four years or 118,000 miles, with an estimated residual value of $9,440 at the end of that time. During the...
-
In each of the following cases, calculate the accounting break-even and the cash break- even points. Ignore any tax effects in calculating the cash break-even. (Do not round intermediate calculations...
-
During the current year, the Town of Mashpee had a number of transactions that affected net position of its town golf course, which is operated as an enterprise fund. "You are provided with the...
-
Child guidance: constructivist, maturativists, and behaviorists how you feel childcare and child guidance practices have changed over the years. whether or not these changes align with your own...
-
A statistical study shows that the fraction of television sets of a certain brand that are still in service after x years is given by f (x) = e-0.15x. (a) What fraction of the sets are still in...
-
Indicate whether each of the following types of organizations is characterized by a high, low, or moderate degree of conversion. a. Textbook publisher b. Convenience store c. Sporting goods retailer...
-
Ripper Corp. uses a standard cost system for its aircraft component manufacturing operations. Recently, the companys direct material supplier went out of business, but Rippers purchasing agent found...
-
Assume that you are in charge of Physicians Social Service Agency, which provides counseling services to low-income families. The agency's costs have been increasing with no corresponding increase in...
-
How are fixed and current assets distinguished from one another?
-
List four different types of current asset.
-
Write out the full accounting equation.
Study smarter with the SolutionInn App