J. Los Clothiers has forecast credit sales for the fourth quarter of the year as:

September (actual)	$	66,000
Fourth Quarter
October	$	56,000
November		51,000
December		76,000

Experience has shown that 30 percent of sales are collected in the month of sale, 65 percent in the following month, and 5 percent are never collected.

Prepare a schedule of cash receipts for J. Los Clothiers covering the fourth quarter (October through December).

J. Los Clothiers
	September	October	November	December
Credit sales
In month of sales
One month after sales
Total cash receipts