J. Los Clothiers has forecast credit sales for the fourth quarter of the year:

September (actual)	$	60,000
Fourth Quarter
October	$	50,000
November		45,000
December		70,000

Experience has shown that 30 percent of sales are collected in the month of sale, 55 percent are collected in the following month, and 15 percent are never collected.

Prepare a schedule of cash receipts for J. Los Clothiers covering the fourth quarter (October through December).

J. Los Clothiers
	September	October	November	December
Credit sales	$60,000	$50,000	$45,000	$70,000
In month of sales
One month after sales
Total cash receipts