Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Jackson Enterprises Income Statement For Year Ended December 31, 20-- Revenue from sales: Sales $170,000 Less: Sales returns and allowances 10,000 Net sales $160,000 Cost
Jackson Enterprises Income Statement For Year Ended December 31, 20-- | ||||
---|---|---|---|---|
Revenue from sales: | ||||
Sales | $170,000 | |||
Less: Sales returns and allowances | 10,000 | |||
Net sales | $160,000 | |||
Cost of goods sold: | ||||
Merchandise inventory, January 1, 20-- | $7,800 | |||
Estimated returns inventory, January 1, 20-- | 1,200 | $9,000 | ||
Purchases | $92,370 | |||
Less: Purchases returns and allowances | $1,868 | |||
Purchases discounts | 1,838 | 3,706 | ||
Net purchases | $88,664 | |||
Add: Freight-in | 957 | |||
Cost of goods purchased | 89,621 | |||
Goods available for sale | $98,621 | |||
Less: Merchandise inventory, Dec. 31, 20-- | $7,300 | |||
Estimated returns inventory, Dec. 31, 20-- | 1,200 | 8,500 | ||
Cost of goods sold | 90,121 | |||
Gross profit | $69,879 | |||
Operating expenses: | ||||
Wages expense | $38,350 | |||
Advertising expense | 1,106 | |||
Supplies expense | 372 | |||
Phone expense | 2,298 | |||
Utilities expense | 10,932 | |||
Insurance expense | 858 | |||
Depreciation expensebuilding | 4,314 | |||
Depreciation expenseequipment | 3,588 | |||
Miscellaneous expense | 532 | |||
Total operating expenses | 62,350 | |||
Income from operations | $7,529 | |||
Other revenues: | ||||
Interest revenue | $1,998 | |||
Other expenses: | ||||
Interest expense | 742 | 1,256 | ||
Net income | $8,785 |
Jackson Enterprises Statement of Owner's Equity For Year Ended December 31, 20-- | ||
---|---|---|
J. B. Gray, capital, January 1, 20-- | $82,895 | |
Net income for the year | $8,785 | |
Less: Withdrawals for the year | 7,000 | |
Increase in capital | 1,785 | |
J. B. Gray, capital, December 31, 20-- | 84,680 |
Jackson Enterprises Balance Sheet December 31, 20-- | |||
---|---|---|---|
Assets | |||
Current assets: | |||
Cash | $20,300 | ||
Accounts receivable | 18,810 | ||
Merchandise inventory | 7,300 | ||
Estimated returns inv |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started