Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Jackson Ski Haus had the following statements prepared as of December 31, 2012. JACKSON SKI HAUS COMPARATIVE BALANCE SHEET AS OF DECEMBER 31 2012 2011

Jackson Ski Haus had the following statements prepared as of December 31, 2012.

JACKSON SKI HAUS

COMPARATIVE BALANCE SHEET

AS OF DECEMBER 31 2012 2011

Cash $ 2,500 $ 4,000

Accounts receivable 103,000 97,000

Short-term investments (Available-for-sale) 96,000 121,000

Inventories 91,000 54,000

Prepaid insurance 4,000 6,000

Ski equipment 89,000 43,000

Accumulated depr.equipment (23,500) (18,000)

Trademarks 79,000 83,000

Total assets $441,000 $390,000

Accounts payable $ 92,200 $ 75,000

Income taxes payable 21,800 15,700

Wages payable 4,000 9,000

Short-term loans payable to bank 23,500 0

Long-term loans payable 75,000 125,000

Common stock, $1 par 100,000 100,000

Additional paid-in capital 20,000 20,000

Retained earnings 104,500 45,300

Total liabilities & equity $441,000 $390,000

JACKSON SKI HAUS

INCOME STATEMENT

FOR THE YEAR ENDING DECEMBER 31, 2012

Sales $540,200

Cost of goods sold 302,000

Gross margin 238,200

Operating expenses 94,000

Operating income 144,200

Interest expense $20,500

Loss on sale of equipment 4,000

Income before income tax 119,700

Income tax expense 40,500

Net income $ 79,200

Additional information:

1. Dividends in the amount of $20,000 were declared and paid during 2012.

2. Depreciation expense and amortization expense are included in operating expenses.

3. Equipment that had a cost of $25,000 and was 20% depreciated was sold during 2012.

Instructions

Prepare a statement of cash flows using the direct method. Include a reconciliation schedule for each source of cash flows. Then prepare the operating activities section using the indirect method.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

IRS Audit Protection And Survival Guide Trucking Industry

Authors: Daniel J. Baran, Gerald F. Bernard, James E. Brown

1st Edition

0471166413, 978-0471166412

More Books

Students also viewed these Accounting questions