Jamie Peters Invested $103,000 to set up the following portfolio one year ago:

Asset	Cost	Beta at purchase	Yearly income	Value today
A	$20,000	0.78	$1,100	$20,000
B	$31,000	0.93	$1,600	$32,000
C	$40,000	1.56	$0	$46,500
D	$12,000	1.25	$300	$12,5000

a. Calculate the portfolio beat on the basis of the original cost figures

b. Calculate the percentage return of each asset in the portfolio for the year

c. Calculate the percentage return of the portfolio on the basis of original cost, using income and gains during the year.

d. At the time Jamie made his investments, investors were estimating that the market return for the coming year would be 12%. The estimate of the risk-free rate of return averaged 3% for the coming year. Calculate an expected rate of return for each stock on the basis of its beta and the expectations of market and risk-free returns

e. On the basis of the actual results, each stock in the portfolio performed differently relative to those CAPM-generated expectations of performance. What factors could explain these differences?

Please show ALL work! Thanks!