Jayden's Carryout Stores has eight locations. The firm wishes to expand by two more stores and needs a bank loan to do this. Mrs$.$ Wilson, the banker, will finance construction if the firm can present an acceptable three$-$month financial plan for January through March. The following are actual and forecast sales figures:

$\backslash$table$[[$Actual$,$Forecast,Additional Information$],[$November$,$$$260,000,$January,$$400,000,$April forecast $$400,000$c$.$ Prepare a monthly cash budget with borrowings and repayments for January, February, and March.

Note: Negative amounts should be indicated by a minus sign. Assume the January beginning loan balance is $$0.$ Leave no cells blank be certain to enter $0$ wherever required.

Answer is complete but not entirely correct.

$\backslash$table$[[$Jayden$\text{'}$s Carryout Stores$],[$Cash Budget$],[,,$nuary,February,,larch$],[$Total cash receipts,$$,350,400,405,000,$$$,409,200],[$Total cash payments,,$0,0x,,0x$