Question
Jcoin is a start-up company with a cost of equity capital of 10% per annum. It is 100% equity financed. Assume for simplicity that it
Jcoin is a start-up company with a cost of equity capital of 10% per annum.
It is 100% equity financed. Assume for simplicity that it pays no taxes.
It is now the end of 2021. It is predicted that Jcoins sales revenue will be
GBP () 400,000 in the year 2022, and that sales growth rates in 2023 to 2027
will be as follows:
Year | 2023 | 2024 | 2025 | 2026 | 2027 |
Sales growth (%) | 50% | 40% | 25% | 10% | 4% |
Assume that operating expenses always equal 50% of sales; and that, starting at 80,000 in year 2021, net operating working capital always equals 20% of the following years sales.
The carrying amount of net non-current operating assets (in 000) will be as follows:
End of year | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
Net non-current operating assets | 2,000 | 2,100 | 2,200 | 2,300 | 2,400 | 2,500 |
a) Calculate JCoins expected free cash flow to equity (FCFE) in 2022 to 2026.
(5 marks)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started