J&H Corp. Recently Hired Jeffery. His Immediate Mandate Was To Analyze The Company. He

Consider the following case: J&H Corp. recently hired Jeffery. His immediate mandate was to analyze the company. He has to submit a report on the company's operational efficiency and estimate its potential investment in working capital. He has the income statement from last year and the following information from the company's financial reports as well as some industry averages. Last year, J&H Corp. reported a book value of $550,000 in current assets, of which 25% is cash, 27% is short-term investments, and the rest is accounts receivable and inventory. The company reported $467,500 of current liabilities including accounts payable and accruals. Interestingly, the company had no notes payable outstanding, and there were no changes in the company's accounts payable during the year. The company, however, invested heavily in plant and equipment to support its operations. It reported a book value of $880,000 for its long-term assets last year. Income Statement For the Year Ended on December 31 Net sales Operating costs, except depreciation and amortization Depreciation and amortization Total operating costs Operating income (or EBIT) Less: Interest expense Earnings before taxes (EBT) Less: Taxes (40%) Net income J&H Corp. $15,000,000 12,000,000 600,000 12,600,000 $2,400,000 240,000 $2,160,000 864,000 $1,296,000 Industry Average $18,750,000 15,000,000 750,000 15,750,000 $3,000,000 450,000 $2,550,000 1,020,000 $1,530,000 Based on the information given to him, Jeffery submits a report on January 1 with some important calculations for management to use, both for analysis and to devise an action plan. Complete the following statements in his report. , which is than the industry average Statement #1: J&H Corp.'s NOPAT is of $1,800,000 Statement #2: The company is using in net operating working capital (NOWC). Statement #3: J&H Corp. is generating accounting profit of in net cash flow from its operations and an Statement #4: The firm uses value is computed as the of total net operating capital to run the business. This of J&H Corp.'s net operating working capital and its