Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Jim's Espresso expects sales to grow by begin{tabular}{|c|c|c|c|} hline multicolumn{2}{|l|}{ Income Statement } & multicolumn{2}{|l|}{ Balance Sheet } hline Sales & $203,320 & Assets
Jim's Espresso expects sales to grow by
\begin{tabular}{|c|c|c|c|} \hline \multicolumn{2}{|l|}{ Income Statement } & \multicolumn{2}{|l|}{ Balance Sheet } \\ \hline Sales & $203,320 & Assets & \\ \hline CostsExceptDepreciation & (100,530) & Cash and Equivalents & $15,080 \\ \hline EBITDA & $102,790 & Accounts Receivable & 1,940 \\ \hline Depreciation & (5,980) & Inventories & 4,020 \\ \hline EBIT & $96,810 & Total Current Assets & $21,040 \\ \hline Interest Expense (net) & (590) & Property,Plant,andEquipment & 9,950 \\ \hline Pre-tax Income & $96,220 & Total Assets & $30,990 \\ \hline Income Tax & (33,677) & & \\ \hline Net Income & $62,543 & Liabilities and Equity. & \\ \hline & & Accounts Payable & $1,590 \\ \hline & & Debt & 3,950 \\ \hline & & Total Liabilities & $5,540 \\ \hline & & Stockholders' Equity & 25,450 \\ \hline & & TotalLiabilitiesandEquity & $30,990 \\ \hline \end{tabular} Jim's Espresso expects sales to grow by 9.7% next year. Assume that Jim's pays out 82.6% of its net income. Use the following statements and the percent of sales method to forecast: a. Stockholders' equity b. Accounts payable a. Stockholders' equity The new stockholders' equity will be $ b. Accounts payable (Round to the nearest dollar.) The forecasted accounts payable will be $. (Round to the nearest dollar.)Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started