Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

JJP info for the last two years Balance sheets Balance Sheet Year 2 Year 1 Assets Current Assets Cash $ 1 7 , 0 0

JJP info for the last two years Balance sheets
Balance Sheet Year 2 Year 1
Assets
Current Assets
Cash $17,000 $12,000
Accounts receivable 60,00040,000
Inventory 84,00070,000
Prepaid Expenses 6,0004,000
Long term assets
Equipment 250,000210,000
Accumulated Dep. Plant assets (60,000)(48,000)
Total Assets $357,000 $288,000
Liabilities
Current Liabilities
Accounts Payable 35,00040,000
Interest Payable 3,0004,000
Income taxes payable 22,00012,000
Dividends Payable 00
Long-term liabilities
Long term notes payable 90,00064,000
Total Liabilities $150,000 $120,000
Stockholders Equity
Common Stock $5 par 95,00080,000
Retained Earnings 112,00088,000
Total Stockholders Equity 207,000168,000
Total Liab. And Stockholders Equity $ 357,000 $288,000
JJP Income Statement last year
Income Statement Year 2
Sales Revenue $ 590,000
Costs of Goods Sold 300,000
Gross Profit 290,000
Operating Expenses
Other Operating Expense $216,000
Depreciation Expense-Plant Assets 24,000
Interest Expense 7,000
Total Operating Expenses 247,000
Operating Income 43,000
Other Revenue and Expenses
Loss on Sale of Plant Assets (6,000)
Gain on retirement of bonds 16,000
Total other Rev and Exp. 10,000
Net Income Before Taxes 53,000
Income Tax Expense (15,000)
Net Income $38,000
Additional transaction data
A. The accounts payable balances result from inventory purchases.
B. Purchased $60,000 in plant assets by issuing $60,000 of notes payable.
C. Sold plant assets with a book value of $8,000(original costs of $20,000 and accumulated depreciation of $12,000) for $2,000 cash, yielding a $6,000 loss.
D. Received $15,000 cash from issuing 3,000 shares of common stock.
E. Paid $18,000 cash to retire notes with a $34,000 book value, yielding a $16,000 gain.
F. Declared and paid cash dividends of $14,000
Required:
1. Develop a Statement of Cash Flows for JJP for the 2nd year ending December 31,20xx.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions