Joan is preparing a loan repayment schedule for her home loan. She is up to month 50. Please help her to complete the loan repayment schedule for month 51. (Round your answer to 2 decimal places. Do not put the $ symbol. Do not use comma separators. E.g. 1234.56) (1 mark per box)

Month Opening balance of the loan. Interest Paid Principal Paid Ending balance of the loan

50. 10320.84 51.60 915.04 9405.81

51 Answer Answer Answer Answer