Joel is the RM for the City Center Plaza hotel. He knows that under his franchise agreement, he pays an $8$ percent franchise fee and $3$ percent marketing fee on all revenue generated from room sales. Additional fees for using the hotel's CRS are $$2\mathrm{.}00$ per each room reserved. Internet service provider $($IDS$)$ related charges paid by the hotel for rooms sold through Internet sites including

uberhothotels.com are $$10\mathrm{.}00$ per room sold. Given this information, help Joel complete the revenue estimate worksheet presented below.

Net ADR Yield Estimate Worksheet: City Center Plaza

$\backslash$table$[[$Distribution Channel,Group rooms,Third$-$party$],[$merchant$,,]]$

The photo does not show all questions. It also wants to know franchisor CRS fee $($$$2$ per room$),$ IDS Fee, Net total rev, Net ADR yield.