Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

John Richardson is the manufacturing production supervisor for Franklin Tool Works, a company that manufactures hand tools for mechanics. Trying to explain why he did

image text in transcribedimage text in transcribedimage text in transcribed

John Richardson is the manufacturing production supervisor for Franklin Tool Works, a company that manufactures hand tools for mechanics. Trying to explain why he did not get the year-end bonus that he had expected, he told his wife, "This is the dumbest place I've ever worked. Last year the company set up this budget assuming it would sell 151,400 units. Well, it sold only 141,400 . The company lost money and gave me a bonus for not using as much materials and labor as was called for in the budget. This year, the company has the same 151,400 units goal and it sells 161,400 . The company's making all kinds of money. You'd think l'd get this big fat bonus. Instead, management tells me l used more materials and labor than was budgeted. They said the company would have made a lot more money if l'd stayed within my budget. I guess I gotta wait for another bad year before I get a bonus. Like I said, this is the dumbest place l've ever worked." Franklin's master budget and the actual results for the most recent year of operating activity follow. \begin{tabular}{|c|c|c|c|c|} \hline & \begin{tabular}{l} Master \\ Budget \end{tabular} & \begin{tabular}{l} Actual \\ Results \end{tabular} & & F or U \\ \hline Number of units & \begin{tabular}{l} Budget \\ 151,400 \end{tabular} & \begin{tabular}{l} Results \\ 161,400 \end{tabular} & \begin{tabular}{r} Variances \\ 10,000 \end{tabular} & \\ \hline Sales revenue & $33,308,000 & $35,830,800 & $2,522,80010,000 & F \\ \hline \multicolumn{5}{|l|}{ Variable manufacturing costs } \\ \hline Materials & (4,844,800) & (5,046,000) & 501,200 & u \\ \hline Labor & (4,239,200) & (4,439,000) & 199,800 & u \\ \hline Overhead & (2,119,600) & (2,310,000) & 190,400 & u \\ \hline Variable selling, general and administrative costs & (5,299,000) & (5,798,000) & 199,000 & u \\ \hline Contribution margin & 16,805,400 & 18,237,800 & 1,432,400 & F \\ \hline \multicolumn{5}{|l|}{ Fixed costs } \\ \hline Manufacturing overhead & (7,903,080) & (7,819,000) & 84,080 & F \\ \hline Selling, general and administrative costs & (7,034,000) & (7,076,000) & 42,000 & u \\ \hline Net income & $1,868,320 & $3,342,800 & $1,474,480 & F \\ \hline \end{tabular} Required c. Prepare a flexible budget and recompute the budget variances. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance).)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Fundamentals Of Accounting Course 2

Authors: Claudia B. Gilbertson

9th Edition

053844827X, 9780538448277

More Books

Students also viewed these Accounting questions

Question

Which telepsychology is being used for which disorder?

Answered: 1 week ago

Question

=+ How about one you felt had acted in a hypocritical way?

Answered: 1 week ago