Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

JohnnyCakes, Inc. is a calendar year accrual basis taxpayer; it manufactures industrial water pumps. It has the following financial information for the 2018 taxable year:

JohnnyCakes, Inc. is a calendar year accrual basis taxpayer; it manufactures industrial water pumps. It has the following financial information for the 2018 taxable year:

Balance Sheet Beginning Ending

Cash $ 123,000 $ 160,350

Accounts Receivable 220,000 260,000

Less: Allowance for Doubtful Acc (40,000) (50,000)

Inventory 90,000 95,000

Less: Reserve for Obsolesence (10,000) (12,000)

Prepaid Insurance 4,000 2,000

Current Assets $ 387,000 $ 455,350

Land $ 70,000 $ 70,000

Building 630,000 630,000

Machinery and Equipment 140,000 165,000

Furniture and Fixtures 40,000 55,000

Total $ 880,000 $ 920,000

Less: Accumulated Depreciation (260,000) (294,000)

Net Fixed Assets $ 620,000 $ 626,000

Note Receivable $ 300,000 $ 200,000

Total Assets $ 1,307,000 $ 1,281,350

Accounts Payable $ 45,000 $ 48,000

Accrued Expenses 30,000 35,000

Deferred Revenue 8,000 6,000

Reserve for Warranty Expenses 15,000 12,000

Accrued Bonus 100,000 70,000

Current Liabilities $ 198,000 $ 171,000

Long-Term Debt $ 500,000 $ 500,000

Total Liabilities $ 698,000 $ 671,000

Equity:

Common Stock $ 1,000 $ 1,000

Additional Paid in Capital 4,000 4,000

Retained Earnings 604,000 605,350

Total Equity $ 609,000 $ 610,350

Total Liabilities and Equity $ 1,307,000 $ 1,281,350

Income Statement

Gross Sales $ 1,200,000

Cost of Goods Sold (650,000)

Gross Margin $ 550,000

Selling, General, and Administrative Expenses: Bad Debt $ 15,000

Depreciation 4,000

Wages and Salaries 220,000

Advertising and Marketing 25,000

Other 255,000

Total $ 519,000

Operating Income $ 31,000

Other Income (Expenses):

Interest Income $ 500

Gain on Sale of Land - Interest Expense (30,000)

Total Other Income (Expense) $ (29,500)

Net Income Before Tax $ 1,500

Federal Income Tax (150)

Net Income $ 1,350

Cash Flow

Net Income $ 1,350

Add: Depreciation 34,000

Subtotal $ 35,350

Change in Working Capital:

Accounts Receivable, Net (30,000)

Inventory, Net (3,000)

Prepaid Insurance 2,000

Accounts Payable 3,000

Accrued Expenses 5,000

Deferred Revenue (2,000)

Reserve for Warranty Expense (3,000)

Accrued Bonus (30,000)

Cash From Operations $ (22,650)

Purchase of Fixed Assets $ (40,000)

Collection on Note Receivable 100,000

Cash From Investing Activities $ 60,000

Change in Cash $ 37,350

Cash, Beginning 123,000

Cash, Ending $ 160,350

Notes:

1. JohnnyCake wrote off $5,000 of acccounts receivable against the reserve in 2018

2. Prepaid insurance at the beginning of the year represented the unrecovered portion of a three year premium for $6,000 covering the period January 2017 through December 2019.

3. JohnnyCake sold $100,000 of excess land to an unrelated third party for $400,000 in 2017. The sale called for $100,000 cash paid at closing and a note for $300,000 payable in three (3) equal installments of $100,000 each on the anniversary date of the sale. The note provided for adequate stated interest.

4. The bonus payable represents a bonus accrued each year to the 90 percent shareholder. All bonuses are paid by March 15 of the following year.

5. The company shipped inventory to a customer on December 31, 2018 for $100,000. Pursuant to the contract, title passes to the customer on receipt. The client received the goods on January 4, 2019. The company booked the sale in 2018, when shipped, to improve their financial statements for the bank. The goods shipped has a cost basis of $60,000.

6. JohnnyCake incurred $35,000 of expenses attributable to the improvement of the building (added a new office; completed October 1, 2018). The company deducted the payments as a repair expense in its 2018 financial statements.

7. The company uses full absorption accounting for its inventories.

8. The company used the simplified production method for UNICAP purposes. It has not elected out of UNICAP for 2018 despite having gross receipts less than $25 million.

9. JohnnyCake had $6,000 of UNICAP expenses capitalized for tax purposes at the beginning of the year. For 2018, it had $20,000 of mixed service department costs and $15,000 of other indirect costs subject to UNICAP.

10. Deferred revenue represents $10,000 received in 2017 for a 5 year supply of pumps. JohnnyCake used the deferral method in 2017 and recognized $2,000 of revenue in its audited financial statements for 2017 and 2018.

11. MACRS depreciation on beginning of year assets is $42,000.

12. For 2016, JohnnyCake voluntarily filed a Form 3115. It had been deducting bad debt expense on the reserve method and requested a change to the direct write-off method.

At January 1, 2016, the Allowance for Doubtful Accounts had a balance of $36,000. Complete a Schedule M-1 (not M-3) for 2018 based on the above information.

Provide a brief description/narrative and authority for each of the adjustments. In addition, provide a list of other questions you would need/want to ask JohnnyCake, Inc. to accurately compute taxable income.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Cost Managerial Accounting By Gleim Exam Questions And Explanations

Authors: Gleim

8th Edition

1581945663, 978-1581945669

More Books

Students also viewed these Accounting questions

Question

Explain all drawbacks of application procedure.

Answered: 1 week ago

Question

Explain the testing process of accounting 2?

Answered: 1 week ago

Question

6. Explain the power of labels.

Answered: 1 week ago

Question

5. Give examples of variations in contextual rules.

Answered: 1 week ago

Question

f. What stereotypes were reinforced in the commercials?

Answered: 1 week ago