Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Johns Company's Comparative balance sheet and income statement are presented below. 2020 2019 Cash $30,000 $32,000 Accounts receivable 20,500 12,950 Inventory 42,000 35,000 Prepaid rent

Johns Company's Comparative balance sheet and income statement are presented below.

2020 2019
Cash $30,000 $32,000
Accounts receivable 20,500 12,950
Inventory 42,000 35,000
Prepaid rent 3,000 12,000
Prepaid insurance 3,100 1,650
Land 125,000 125,000
Building &Equipment 875,000 800,000
Accumulated Dep.-building &equipment (225,000) (199,500)
Patents 45,000 50,000
Total assets 918,600 869,100
Accounts payable 22,000 32,000
Income taxes payable 5,000 4,000
Wage payable 5,000 3,000
Long-term notes payable 70,000 80,000
Bonds payable 400,000 400,000
Premium on bonds payable 20,303 25,853
Common stock 240,000 220,000
PIC-Common stock 25,000 17,500
Retained earnings 131,297 86,747
Total liabilities&SE 918,600 869,100

Income statement for 2020:

Sale Revenue 1,160,000
COGS 748,000
Gross margin 412,000
Operating expense:
Selling expense 79,200
Administrative expense 156,700
Depreciation expense 35,500
Amortization expense 5,000
Total operating expenses 276,400
Income from operation 135,600
Gain on sale of equipment (8,000)
Interest expense 49,350
Income tax expense 94,250
Income tax expense (27,400)
Net income 66,850

Additional information for transactions in 2020:

  1. New equipment was purchased for $135,000 in cash.
  2. Equipment that originally cost $60,000 and was depreciated by $10,000 was sold for cash.
  3. A payment of $10,000 was paid to the bank for the notes payable.
  4. Johns Co. declared dividends and made the payment to its shareholders.
  5. In November, in order to finance the operation, Johns Co. issued additional common stock to shareholders.

Instructions

  • Prepare a statement of cash flows for Johns Company using the indirect method.
  • What is the amount of cash receipts from customers?
  • What is the amount of cash paid to suppliers to purchase inventory?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Audit Marketing

Authors: Bruno Camus

1st Edition

2708108735, 978-2708108738

More Books

Students also viewed these Accounting questions

Question

2 Answer Problem 1 for a utility function u(x) x2.

Answered: 1 week ago