Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Johns Company's Comparative balance sheet and income statement are presented below. 2020 2019 Cash $30,000 $32,000 Accounts receivable 20,500 12,950 Inventory 42,000 35,000 Prepaid rent
Johns Company's Comparative balance sheet and income statement are presented below.
2020 | 2019 | |
Cash | $30,000 | $32,000 |
Accounts receivable | 20,500 | 12,950 |
Inventory | 42,000 | 35,000 |
Prepaid rent | 3,000 | 12,000 |
Prepaid insurance | 3,100 | 1,650 |
Land | 125,000 | 125,000 |
Building &Equipment | 875,000 | 800,000 |
Accumulated Dep.-building &equipment | (225,000) | (199,500) |
Patents | 45,000 | 50,000 |
Total assets | 918,600 | 869,100 |
Accounts payable | 22,000 | 32,000 |
Income taxes payable | 5,000 | 4,000 |
Wage payable | 5,000 | 3,000 |
Long-term notes payable | 70,000 | 80,000 |
Bonds payable | 400,000 | 400,000 |
Premium on bonds payable | 20,303 | 25,853 |
Common stock | 240,000 | 220,000 |
PIC-Common stock | 25,000 | 17,500 |
Retained earnings | 131,297 | 86,747 |
Total liabilities&SE | 918,600 | 869,100 |
Income statement for 2020:
Sale Revenue | 1,160,000 |
COGS | 748,000 |
Gross margin | 412,000 |
Operating expense: | |
Selling expense | 79,200 |
Administrative expense | 156,700 |
Depreciation expense | 35,500 |
Amortization expense | 5,000 |
Total operating expenses | 276,400 |
Income from operation | 135,600 |
Gain on sale of equipment | (8,000) |
Interest expense | 49,350 |
Income tax expense | 94,250 |
Income tax expense | (27,400) |
Net income | 66,850 |
Additional information for transactions in 2020:
- New equipment was purchased for $135,000 in cash.
- Equipment that originally cost $60,000 and was depreciated by $10,000 was sold for cash.
- A payment of $10,000 was paid to the bank for the notes payable.
- Johns Co. declared dividends and made the payment to its shareholders.
- In November, in order to finance the operation, Johns Co. issued additional common stock to shareholders.
Instructions
- Prepare a statement of cash flows for Johns Company using the indirect method.
- What is the amount of cash receipts from customers?
- What is the amount of cash paid to suppliers to purchase inventory?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started