Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Jones Products manufactures and sells to wholesalers approximately 200,000 packages per year of underwater markers at $3.83 per package. Annual costs for the production and
Jones Products manufactures and sells to wholesalers approximately 200,000 packages per year of underwater markers at $3.83 per package. Annual costs for the production and sale of this quantity are shown in the table. Direct materials Direct labor Overhead Selling expenses Administrative expenses Total costs and expenses $ 256,000 64,000 192,000 80,000 53,000 $645,000 A new wholesaler has offered to buy 33,000 packages for $3.40 each. These markers would be marketed under the wholesaler's name and would not affect Jones Products's sales through its normal channels. A study of the costs of this additional business reveals the following: Direct materials costs are 100% variable. Per unit direct labor costs for the additional units would be 50% higher than normal because their production would require overtime pay at 1/2 times the usual labor rate. 30% of the normal annual overhead costs are fixed at any production level from 150,000 to 300,000 units. The remaining 70% of the annual overhead costs are variable with volume. Accepting the new business would involve no additional selling expenses. Accepting the new business would increase administrative expenses by a $3,000 fixed amount. Required: Complete the three-column comparative income statement that shows the following. (Round your intermediate calculations and per unit cost answers to 3 decimals.) 1. Annual operating income without the special order. 2. Annual operating income received from the new business only. 3. Combined annual operating income from normal business and the new business. Per Unit Amounts Total Normal Normal New Business New Business Combined Volume Volume $ 3.83 $ 3.40 $ 766,000 $ 112,200 $ 878,200 $ Sales Variable costs: Direct materials Direct labor Variable overhead 1.280 1.280 256,000 64,000 42,240 15,840 298,240 79,840 0.320 0.480 0.672 0.670 2.272 Total variable costs Contribution margin 2.430 0.960 320,000 446,000 58,080 54,120 378,080 500,120 0 Fixed costs: Fixed overhead Selling expenses Administrative expenses 0 0 Total fixed costs 0 0 0 $ 0
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started