Jordan Publications established the following standard price and costs for a hardcover picture book that the company produces. Materials cost Standard price and variable costs Sales price Labor cost Overhead cost Planned fixed costs Manufacturing overhead Selling, general, and administrative costs Selling, general, and administrative $ 36.30 8.70 3.90 5.50 6.20 $128,000 47,000 Jordan planned to make and sell 36,000 copies of the book. Required: a. - d. Prepare the pro forma income statement that would appear in the master budget and also flexible budget income statements, assuming production volumes of 35,000 and 37,000 units. Determine the sales and variable cost volume variances, assuming volume is actually 37,000 units. Indicate whether the variances are favorable (F) or unfavorable (U). (Select "None" if there is no effect (i.e., zero variance).) Number of units Sales revenue Variable manufacturing costs Materials Labor Manufacturing overhead Variable selling general, and administrative costs Fixed costs Manufacturing overhead Fixed selling, general, and administrative costs Net income Master Budget 36,000 Flexible Budgets Volume Variances 35,000 37,000 0 0 0 $ 0 $