Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Joseph Berio is a loan officer with the First Bank of Tennessee. Red Brick, Inc., a major producer of masonry products, has applied for a
Joseph Berio is a loan officer with the First Bank of Tennessee. Red Brick, Inc., a major producer of masonry products, has applied for a short-term loan. Red Brick supplies building material throughout the southern states, with brick plants located in Tennessee, Alabama, Georgia, and Indiana. The firms income statement and balance sheet are given below. The third table presents both a ratio analysis of Red Bricks previous years financial statements and the industry averages of the ratios.
Red Brick Income Statement | ||
(for the period ending December 12/31/20X1) | ||
Sales | $ | 221,000,000 |
Cost of goods sold | 155,000,000 | |
Administrative expenses | 31,000,000 | |
Operating income | $ | 35,000,000 |
Interest expense | 13,000,000 | |
Taxes | 400,000 | |
Net income | $ | 21,600,000 |
Red Brick Balance Sheet as of 12/31/20X2 | ||||||
Assets | Liabilities and Stockholders Equity | |||||
Cash | $ | 700,000 | Accounts payable | $ | 42,000,000 | |
Accounts receivable | 39,000,000 | * | Notes payable | 9,000,000 | ||
Inventory | 84,600,000 | Long-term debt | 43,000,000 | |||
Plant and equipment | 129,000,000 | Stockholders equity | 159,300,000 | |||
$ | 253,300,000 | $ | 253,300,000 | |||
*50% of sales are on credit. | ||||||
Previous years inventory was $65,200,000. |
Companys Ratios | Industry | |
(Previous Year) | Average | |
Current ratio | 2.3:1 | 2.2:1 |
Quick ratio | 0.7:1 | 0.8:1 |
Inventory turnover | 4.6x | 4.5x |
Average collection period | 79 days | 54 days |
Debt ratio (debt/total assets) | 29% | 41% |
Times-interest-earned | 2.7 | 3.6 |
Return on equity | 17.4% | 14.0% |
Return on assets | 10.3% | 10.0% |
Operating profit margin | 12.2% | 15.2% |
Net profit margin | 7.5% | 8.7% |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started