Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Joyner Company s income statement for Year 2 follows: Sales $ 9 1 5 , 0 0 0 Cost of goods sold 5 0 3

Joyner Companys income statement for Year 2 follows:
Sales $ 915,000
Cost of goods sold 503,250
Gross margin 411,750
Selling and administrative expenses 330,000
Net operating income 81,750
Nonoperating items:
Gain on sale of equipment 6,000
Income before taxes 87,750
Income taxes 26,325
Net income $ 61,425
Its balance sheet amounts at the end of Years 1 and 2 are as follows:
Year 2 Year 1
Assets
Cash and cash equivalents $ 45,825 $ 42,800
Accounts receivable 199,000132,000
Inventory 287,000257,000
Prepaid expenses 8,50017,000
Total current assets 540,325448,800
Property, plant, and equipment 504,000386,000
Less accumulated depreciation 126,000115,800
Net property, plant, and equipment 378,000270,200
Loan to Hymans Company 37,0000
Total assets $ 955,325 $ 719,000
Liabilities and Stockholders' Equity
Accounts payable $ 310,000 $ 252,000
Accrued liabilities 22,00030,000
Income taxes payable 40,00038,000
Total current liabilities 372,000320,000
Bonds payable 186,00071,000
Total liabilities 558,000391,000
Common stock 285,000245,000
Retained earnings 112,32583,000
Total stockholders' equity 397,325328,000
Total liabilities and stockholders' equity $ 955,325 $ 719,000
Equipment costing $40,000 with accumulated depreciation of $34,000 was sold during Year 2 for $12,000. The company paid a cash dividend during Year 2 but did not retire any bonds or repurchase any of its own stock.
Required:
For Year 2:
Determine the net cash provided by (used in) operating activities using the indirect method.
Prepare a statement of cash flows.
Compute the free cash flow.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting an introduction to concepts, methods and uses

Authors: Clyde P. Stickney, Roman L. Weil, Katherine Schipper, Jennifer Francis

13th Edition

978-0538776080, 324651147, 538776080, 9780324651140, 978-0324789003

More Books

Students also viewed these Accounting questions