Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Joyner Company s income statement for Year 2 follows: Sales $ 7 1 2 , 0 0 0 Cost of goods sold 2 9 3

Joyner Companys income statement for Year 2 follows:
Sales $ 712,000
Cost of goods sold 293,000
Gross margin 419,000
Selling and administrative expenses 151,400
Net operating income 267,600
Nonoperating items:
Gain on sale of equipment 5,000
Income before taxes 272,600
Income taxes 109,040
Net income $ 163,560
Its balance sheet amounts at the end of Years 1 and 2 are as follows:
Year 2 Year 1
Assets
Cash $ 145,960 $ 56,200
Accounts receivable 229,000134,000
Inventory 319,000284,000
Prepaid expenses 9,50019,000
Total current assets 703,460493,200
Property, plant, and equipment 620,000511,000
Less accumulated depreciation 166,500131,100
Net property, plant, and equipment 453,500379,900
Loan to Hymans Company 45,0000
Total assets $ 1,201,960 $ 873,100
Liabilities and Stockholders' Equity
Accounts payable $ 311,000 $ 252,000
Accrued liabilities 41,00056,000
Income taxes payable 84,60080,100
Total current liabilities 436,600388,100
Bonds payable 205,000113,000
Total liabilities 641,600501,100
Common stock 332,000274,000
Retained earnings 228,36098,000
Total stockholders' equity 560,360372,000
Total liabilities and stockholders' equity $ 1,201,960 $ 873,100
Equipment that had cost $31,900 and on which there was accumulated depreciation of $10,800 was sold during Year 2 for $26,100. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.
Required:
1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2.
2. Prepare a statement of cash flows for Year 2.
3. Compute the free cash flow for Year 2.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Intermediate Accounting

Authors: Loren A Nikolai, D. Bazley and Jefferson P. Jones

10th Edition

324300980, 978-0324300987

More Books

Students also viewed these Accounting questions