Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Joyner Company s income statement for Year 2 follows: Sales $ 7 1 5 , 0 0 0 Cost of goods sold 3 3 2

Joyner Companys income statement for Year 2 follows:
Sales $ 715,000
Cost of goods sold 332,000
Gross margin 383,000
Selling and administrative expenses 151,600
Net operating income 231,400
Nonoperating items:
Gain on sale of equipment 9,000
Income before taxes 240,400
Income taxes 96,160
Net income $ 144,240
Its balance sheet amounts at the end of Years 1 and 2 are as follows:
Year 2 Year 1
Assets
Cash $ 124,340 $ 74,600
Accounts receivable 225,000114,000
Inventory 319,000272,000
Prepaid expenses 10,50021,000
Total current assets 678,840481,600
Property, plant, and equipment 631,000520,000
Less accumulated depreciation 165,300130,500
Net property, plant, and equipment 465,700389,500
Loan to Hymans Company 45,0000
Total assets $ 1,189,540 $ 871,100
Liabilities and Stockholders' Equity
Accounts payable $ 319,000 $ 268,000
Accrued liabilities 47,00050,000
Income taxes payable 85,70081,100
Total current liabilities 451,700399,100
Bonds payable 196,000109,000
Total liabilities 647,700508,100
Common stock 341,000272,000
Retained earnings 200,84091,000
Total stockholders' equity 541,840363,000
Total liabilities and stockholders' equity $ 1,189,540 $ 871,100
Equipment that had cost $31,000 and on which there was accumulated depreciation of $11,600 was sold during Year 2 for $28,400. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.
Required:
1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2.
2. Prepare a statement of cash flows for Year 2.
3. Compute the free cash flow for Year 2.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Company Accounting

Authors: Ken Leo, John Hoggett, John Sweeting, Jennie Radford

8th Edition

0470819731, 978-0470819739

More Books

Students also viewed these Accounting questions