Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Joyner Company's income statement for Year 2 follows: $701,000 193,000 508,000 150,900 357,100 Sales Cost of goods sold Gross margin Selling and administrative expenses Net

image text in transcribed
image text in transcribed
image text in transcribed
Joyner Company's income statement for Year 2 follows: $701,000 193,000 508,000 150,900 357,100 Sales Cost of goods sold Gross margin Selling and administrative expenses Net operating income Nonoperating items: Gain on sale of equipment Income before taxes Income taxes Net income 6,000 363, 100 145, 240 $217,860 Its balance sheet amounts at the end of Years 1 and 2 are as follows: Year 2 Year 1 183,760 230,000 319,000 10,000 742,760 627,000 166,600 460,400 48,000 $1,251, 160 $ 21,500 140,000 286,000 20,000 467,500 520,000 130,700 389.300 $856,800 Assets Cash Accounts receivable Inventory Prepaid expenses Total current assets Property, plant, and equipment Less accumulated depreciation Net property, plant, and equipment Loan to Hymans Company Total assets Liabilities and Stockholders' Equity Accounts payable Accrued liabilities Income taxes payable Total current liabilities Bonds payable Total liabilities Common stock Retained earnings Total stockholders' equity Total liabilities and stockholders' equity $ 315,000 45,000 84.900 444,900 191,000 635,900 335,000 280, 260 615,260 $1,251,160 $254,000 53,000 80,800 387,800 100,000 487,808 272,000 97,000 369,000 $856,800 Equipment that had cost $30,700 and on which there was accumulated depreciation of $11,100 was sold during Year 2 for $25,600. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock. Required: 1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2. 2. Prepare a statement of cash flows for Year 2. 3. Compute the free cash flow for Year 2. Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Using the Indirect method, compute the net cash provided by/used in operating activities for Year 2. (List any deduction in cash outflows as negative amounts.) $ 217,860 Joyner Company Statement of Cash Flows-Indirect Method (partial) Net Income Adjustments to convert net income to a cash basis: Decrease in prepaid expenses $ 47,000 Gain on sale of equipment (6,000) Increase in accounts receivable (90,000) Increase in inventory (33,000) Decrease in prepaid expenses 10,000 Increase in accounts payable 61,000 Decrease in accrued liabilities (8,000) Increase in income taxes payable 4,100 Decrease in income taxes payable (14,900) Loss on sale of equipment Net cash provided by operating activities (29,800) $ 188,060 Required 1 Required 2 Required 3 Prepare a statement of cash flows for Year 2. (List any deduction in cash and cash outflows as nega Joyner Company Statement of Cash Flows For Year 2 Operating activities: Net cash provided by operating activities Investing activities: Proceeds from sale of equipment $ Loss on sale of equipment 202,960 25,600 25,600 Financing activities: OO 91,000 63,000 (34,600) Issuance of bonds payable Issuance of common stock Cash dividends paid Net cash provided by financing activities Net increase in cash Beginning cash and cash equivalents Ending cash and cash equivalents 119,400 347,960 21,500 369,460 $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions