Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Joyner Companys income statement for Year 2 follows: Sales $ 704,000 Cost of goods sold 225,000 Gross margin 479,000 Selling and administrative expenses 218,000 Net

Joyner Companys income statement for Year 2 follows:

Sales $ 704,000
Cost of goods sold 225,000
Gross margin 479,000
Selling and administrative expenses 218,000
Net operating income 261,000
Nonoperating items:
Gain on sale of equipment 8,000
Income before taxes 269,000
Income taxes 80,700
Net income $ 188,300

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Year 2 Year 1
Assets
Cash $ 117,700 $ 91,600
Accounts receivable 272,000 126,000
Inventory 319,000 277,000
Prepaid expenses 9,000 18,000
Total current assets 717,700 512,600
Property, plant, and equipment 639,000 501,000
Less accumulated depreciation 166,000 131,600
Net property, plant, and equipment 473,000 369,400
Loan to Hymans Company 49,000 0
Total assets $ 1,239,700 $ 882,000
Liabilities and Stockholders' Equity
Accounts payable $ 319,000 $ 256,000
Accrued liabilities 41,000 56,000
Income taxes payable 85,400 80,000
Total current liabilities 445,400 392,000
Bonds payable 209,000 107,000
Total liabilities 654,400 499,000
Common stock 337,000 289,000
Retained earnings 248,300 94,000
Total stockholders' equity 585,300 383,000
Total liabilities and stockholders' equity $ 1,239,700 $ 882,000

Equipment that had cost $31,600 and on which there was accumulated depreciation of $10,300 was sold during Year 2 for $29,300. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

Required:

1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2.

2. Prepare a statement of cash flows for Year 2.

3. Compute the free cash flow for Year 2.

image text in transcribed

image text in transcribed

image text in transcribed

Required 1 Required 2 Required 3 Using the indirect method, compute the net cash provided by/used in operating activities for Year 2. (List any deduction in cash outflows as negative amounts.) Weaver Company Statement of Cash Flows-Indirect Method (partial) Required1 Required 2 > Required 1Required 2Required 3 Prepare a statement of cash flows for Year 2. (Luist any deduction in cash and cash outflows as negative amounts.) Joyner Company Statement of Cash Flows For Year 2 Operating activities Investing activities Financing activities: Beginning cash and cash equivalents Ending cash and cash equivalents Required 1 Required 2Required 3 Compute the free cash flow for Year 2. (Negative amount should be indicated by a minus sign.) Free cash flow KRequired 2 Required 3

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Linking Auditing And Meta Evaluation Enhancing Quality In Applied Research

Authors: Thomas A. Schwandt, Edward S. Halpern

1st Edition

0803929684, 978-0803929685

More Books

Students also viewed these Accounting questions

Question

=+20.12. If F(x-) Answered: 1 week ago

Answered: 1 week ago