Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Joyner Companys income statement for Year 2 follows: Sales $ 701,000 Cost of goods sold 228,000 Gross margin 473,000 Selling and administrative expenses 217,000 Net

Joyner Companys income statement for Year 2 follows:

Sales $ 701,000
Cost of goods sold 228,000
Gross margin 473,000
Selling and administrative expenses 217,000
Net operating income 256,000
Nonoperating items:
Gain on sale of equipment 7,000
Income before taxes 263,000
Income taxes 78,900
Net income $ 184,100

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Year 2 Year 1
Assets
Cash $ 151,300 $ 103,500
Accounts receivable 256,000 119,000
Inventory 320,000 282,000
Prepaid expenses 10,000 20,000
Total current assets 737,300 524,500
Property, plant, and equipment 633,000 508,000
Less accumulated depreciation 166,100 130,800
Net property, plant, and equipment 466,900 377,200
Loan to Hymans Company 44,000 0
Total assets $ 1,248,200 $ 901,700
Liabilities and Stockholders' Equity
Accounts payable $ 312,000 $ 269,000
Accrued liabilities 49,000 55,000
Income taxes payable 84,800 81,700
Total current liabilities 445,800 405,700
Bonds payable 207,000 114,000
Total liabilities 652,800 519,700
Common stock 345,000 285,000
Retained earnings 250,400 97,000
Total stockholders' equity 595,400 382,000
Total liabilities and stockholders' equity $ 1,248,200 $ 901,700

Equipment that had cost $30,400 and on which there was accumulated depreciation of $10,300 was sold during Year 2 for $27,100. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

Required:

1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2.

2. Prepare a statement of cash flows for Year 2.

3. Compute the free cash flow for Year 2.

image text in transcribedimage text in transcribedimage text in transcribed

Using the indirect method, compute the net cash provided by/used in operating activities for Year 2. (List any deduction in cash outflows as negative amounts.) Weaver Company Statement of Cash Flows-Indirect Method (partial) Prepare a statement of cash flows for Year 2. (List any deduction in cash and cash outflows as negative amounts.) Joyner Company Statement of Cash Flows For Year 2 Operating activities Investing activities Financing activities: Beginning cash and cash equivalents Ending cash and cash equivalents Compute the free cash flow for Year 2. (Negative amount should be indicated by a minus sign.) Free cash flow

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Theory Practice And Techniques In Bookkeeping Accounting And Auditing

Authors: N/A,

1st Edition

1680947761, 978-1680947762

More Books

Students also viewed these Accounting questions