Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Joyner Companys income statement for Year 2 follows: Sales $ 715,000 Cost of goods sold 231,000 Gross margin 484,000 Selling and administrative expenses 217,000 Net

Joyner Companys income statement for Year 2 follows:

Sales $ 715,000
Cost of goods sold 231,000
Gross margin 484,000
Selling and administrative expenses 217,000
Net operating income 267,000
Nonoperating items:
Gain on sale of equipment 7,000
Income before taxes 274,000
Income taxes 109,600
Net income $ 164,400

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Year 2 Year 1
Assets
Cash $ 117,300 $ 59,700
Accounts receivable 262,000 129,000
Inventory 320,000 288,000
Prepaid expenses 10,000 20,000
Total current assets 709,300 496,700
Property, plant, and equipment 635,000 520,000
Less accumulated depreciation 165,100 131,900
Net property, plant, and equipment 469,900 388,100
Loan to Hymans Company 47,000 0
Total assets $ 1,226,200 $ 884,800
Liabilities and Stockholders' Equity
Accounts payable $ 317,000 $ 254,000
Accrued liabilities 49,000 60,000
Income taxes payable 85,900 80,800
Total current liabilities 451,900 394,800
Bonds payable 204,000 105,000
Total liabilities 655,900 499,800
Common stock 341,000 289,000
Retained earnings 229,300 96,000
Total stockholders' equity 570,300 385,000
Total liabilities and stockholders' equity $ 1,226,200 $ 884,800

Equipment that had cost $30,900 and on which there was accumulated depreciation of $10,700 was sold during Year 2 for $27,200. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

Required:

1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2.

2. Prepare a statement of cash flows for Year 2.

3. Compute the free cash flow for Year 2.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Accounting And Auditing Practices In Africa

Authors: Mariaan Roos, Lesley Stainbank

1st Edition

1928357431, 978-1928357438

More Books

Students also viewed these Accounting questions