Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Joyner Companys income statement for Year 2 follows: Sales $ 703,000 Cost of goods sold 91,000 Gross margin 612,000 Selling and administrative expenses 150,200 Net

Joyner Companys income statement for Year 2 follows:

Sales $ 703,000
Cost of goods sold 91,000
Gross margin 612,000
Selling and administrative expenses 150,200
Net operating income 461,800
Nonoperating items:
Gain on sale of equipment 8,000
Income before taxes 469,800
Income taxes 187,920
Net income $ 281,880

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Year 2 Year 1
Assets
Cash $ 277,880 $ 110,800
Accounts receivable 221,000 112,000
Inventory 318,000 270,000
Prepaid expenses 8,500 17,000
Total current assets 825,380 509,800
Property, plant, and equipment 631,000 506,000
Less accumulated depreciation 165,300 130,900
Net property, plant, and equipment 465,700 375,100
Loan to Hymans Company 40,000 0
Total assets $ 1,331,080 $ 884,900
Liabilities and Stockholders' Equity
Accounts payable $ 315,000 $ 254,000
Accrued liabilities 45,000 53,000
Income taxes payable 84,300 81,900
Total current liabilities 444,300 388,900
Bonds payable 205,000 119,000
Total liabilities 649,300 507,900
Common stock 335,000 281,000
Retained earnings 346,780 96,000
Total stockholders' equity 681,780 377,000
Total liabilities and stockholders' equity $ 1,331,080 $ 884,900

Equipment that had cost $31,200 and on which there was accumulated depreciation of $10,700 was sold during Year 2 for $28,500. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

Required:

1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2.

2. Prepare a statement of cash flows for Year 2.

3. Compute the free cash flow for Year 2.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

To solve this problem well follow the steps to compute the net cash provided byused in operating act... blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Cost Accounting A Managerial Emphasis

Authors: Charles T. Horngren, Srikant M.Dater, George Foster, Madhav

14th Edition

978-0132960649, 132960648, 132109174, 978-0132109178

More Books

Students also viewed these Accounting questions