Question
Joyner Companys income statement for Year 2 follows: Sales $ 703,000 Cost of goods sold 91,000 Gross margin 612,000 Selling and administrative expenses 150,200 Net
Joyner Companys income statement for Year 2 follows:
Sales | $ 703,000 |
---|---|
Cost of goods sold | 91,000 |
Gross margin | 612,000 |
Selling and administrative expenses | 150,200 |
Net operating income | 461,800 |
Nonoperating items: | |
Gain on sale of equipment | 8,000 |
Income before taxes | 469,800 |
Income taxes | 187,920 |
Net income | $ 281,880 |
Its balance sheet amounts at the end of Years 1 and 2 are as follows:
Year 2 | Year 1 | |
---|---|---|
Assets | ||
Cash | $ 277,880 | $ 110,800 |
Accounts receivable | 221,000 | 112,000 |
Inventory | 318,000 | 270,000 |
Prepaid expenses | 8,500 | 17,000 |
Total current assets | 825,380 | 509,800 |
Property, plant, and equipment | 631,000 | 506,000 |
Less accumulated depreciation | 165,300 | 130,900 |
Net property, plant, and equipment | 465,700 | 375,100 |
Loan to Hymans Company | 40,000 | 0 |
Total assets | $ 1,331,080 | $ 884,900 |
Liabilities and Stockholders' Equity | ||
Accounts payable | $ 315,000 | $ 254,000 |
Accrued liabilities | 45,000 | 53,000 |
Income taxes payable | 84,300 | 81,900 |
Total current liabilities | 444,300 | 388,900 |
Bonds payable | 205,000 | 119,000 |
Total liabilities | 649,300 | 507,900 |
Common stock | 335,000 | 281,000 |
Retained earnings | 346,780 | 96,000 |
Total stockholders' equity | 681,780 | 377,000 |
Total liabilities and stockholders' equity | $ 1,331,080 | $ 884,900 |
Equipment that had cost $31,200 and on which there was accumulated depreciation of $10,700 was sold during Year 2 for $28,500. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.
Required:
1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2.
2. Prepare a statement of cash flows for Year 2.
3. Compute the free cash flow for Year 2.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
To solve this problem well follow the steps to compute the net cash provided byused in operating act...Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started