Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Joyner Companys income statement for Year 2 follows: Sales $ 703,000 Cost of goods sold 251,000 Gross margin 452,000 Selling and administrative expenses 151,800 Net

Joyner Companys income statement for Year 2 follows:

Sales $ 703,000
Cost of goods sold 251,000
Gross margin 452,000
Selling and administrative expenses 151,800
Net operating income 300,200
Nonoperating items:
Gain on sale of equipment 8,000
Income before taxes 308,200
Income taxes 123,280
Net income $ 184,920

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Year 2 Year 1
Assets
Cash $ 122,220 $ 81,100
Accounts receivable 257,000 127,000
Inventory 320,000 279,000
Prepaid expenses 8,500 17,000
Total current assets 707,720 504,100
Property, plant, and equipment 630,000 500,000
Less accumulated depreciation 166,700 131,500
Net property, plant, and equipment 463,300 368,500
Loan to Hymans Company 42,000 0
Total assets $ 1,213,020 $ 872,600
Liabilities and Stockholders' Equity
Accounts payable $ 312,000 $ 253,000
Accrued liabilities 40,000 59,000
Income taxes payable 84,600 80,600
Total current liabilities 436,600 392,600
Bonds payable 197,000 100,000
Total liabilities 633,600 492,600
Common stock 332,000 287,000
Retained earnings 247,420 93,000
Total stockholders' equity 579,420 380,000
Total liabilities and stockholders' equity $ 1,213,020 $ 872,600

Equipment that had cost $30,500 and on which there was accumulated depreciation of $10,400 was sold during Year 2 for $28,100. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

Required:

1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2.

2. Prepare a statement of cash flows for Year 2.

3. Compute the free cash flow for Year 2.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

CISA Certified Information Systems Auditor

Authors: Michael Gregg, Robert Johnson

1st Edition

078975844X, 978-0789758446

More Books

Students also viewed these Accounting questions

Question

4. So far I have gotten the important things I want in life.

Answered: 1 week ago

Question

Is SHRD compatible with individual career aspirations

Answered: 1 week ago