Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Joyner Companys income statement for Year 2 follows: Sales $ 701,000 Cost of goods sold 318,000 Gross margin 383,000 Selling and administrative expenses 216,000 Net

Joyner Companys income statement for Year 2 follows:

Sales $ 701,000
Cost of goods sold 318,000

Gross margin 383,000
Selling and administrative expenses 216,000

Net operating income 167,000
Gain on sale of equipment 10,000

Income before taxes 177,000
Income taxes 53,100

Net income $ 123,900

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Year 2 Year 1
Assets
Cash $ 18,500 $ 91,700
Accounts receivable 279,000 131,000
Inventory 319,000 278,000
Prepaid expenses 9,000 18,000

Total current assets 625,500 518,700

Property, plant, and equipment 638,000 511,000
Less accumulated depreciation 165,100 130,900

Net property, plant, and equipment 472,900 380,100

Loan to Hymans Company 48,000 0

Total assets $ 1,146,400 $ 898,800

Liabilities and Stockholders' Equity
Accounts payable $ 313,000 $ 269,000
Accrued liabilities 43,000 52,000
Income taxes payable 84,300 81,800

Total current liabilities 440,300 402,800
Bonds payable 191,000 120,000

Total liabilities 631,300 522,800

Common stock 333,000 284,000
Retained earnings 182,100 92,000

Total stockholders' equity 515,100 376,000

Total liabilities and stockholders' equity $ 1,146,400 $ 898,800

Equipment that had cost $30,500 and on which there was accumulated depreciation of $10,500 was sold during Year 2 for $30,000. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

Required:
1.

Using the indirect method, compute the net cash for operating activities for Year 2. (Negative amount should be indicated by a minus sign.)

2.

Prepare a statement of cash flows for Year 2. (List any deduction in cash and cash outflows as negative amounts.)

3.

Compute the free cash flow for Year 2. (Negative amount should be indicated by a minus sign.)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Practical Auditing Techniques For ISO/TS 16949

Authors: Raymond Ness

1st Edition

978-0595273126

More Books

Students also viewed these Accounting questions