Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Joyner Companys income statement for Year 2 follows: Sales $ 715,000 Cost of goods sold 306,000 Gross margin 409,000 Selling and administrative expenses 150,600 Net

Joyner Companys income statement for Year 2 follows:

Sales $ 715,000
Cost of goods sold 306,000
Gross margin 409,000
Selling and administrative expenses 150,600
Net operating income 258,400
Nonoperating items:
Gain on sale of equipment 9,000
Income before taxes 267,400
Income taxes 80,220
Net income $ 187,180

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Year 2 Year 1
Assets
Cash $ 123,780 $ 70,000
Accounts receivable 274,000 120,000
Inventory 319,000 286,000
Prepaid expenses 9,500 19,000
Total current assets 726,280 495,000
Property, plant, and equipment 627,000 503,000
Less accumulated depreciation 166,700 131,400
Net property, plant, and equipment 460,300 371,600
Loan to Hymans Company 41,000 0
Total assets $ 1,227,580 $ 866,600
Liabilities and Stockholders' Equity
Accounts payable $ 312,000 $ 251,000
Accrued liabilities 48,000 54,000
Income taxes payable 85,200 81,600
Total current liabilities 445,200 386,600
Bonds payable 190,000 102,000
Total liabilities 635,200 488,600
Common stock 348,000 287,000
Retained earnings 244,380 91,000
Total stockholders' equity 592,380 378,000
Total liabilities and stockholders' equity $ 1,227,580 $ 866,600

Equipment that had cost $31,700 and on which there was accumulated depreciation of $11,700 was sold during Year 2 for $29,000. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

Required:

1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2.

2. Prepare a statement of cash flows for Year 2.

3. Compute the free cash flow for Year 2.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions

Question

Employ effective vocal cues Employ effective visual cues

Answered: 1 week ago