Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Joyner Companys income statement for Year 2 follows: Sales $ 718,000 Cost of goods sold 221,000 Gross margin 497,000 Selling and administrative expenses 217,000 Net

Joyner Companys income statement for Year 2 follows:

Sales $ 718,000
Cost of goods sold 221,000
Gross margin 497,000
Selling and administrative expenses 217,000
Net operating income 280,000
Nonoperating items:
Gain on sale of equipment 9,000
Income before taxes 289,000
Income taxes 115,600
Net income $ 173,400

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Year 2 Year 1
Assets
Cash $ 110,400 $ 60,900
Accounts receivable 271,000 128,000
Inventory 319,000 287,000
Prepaid expenses 9,500 19,000
Total current assets 709,900 494,900
Property, plant, and equipment 627,000 512,000
Less accumulated depreciation 165,700 131,900
Net property, plant, and equipment 461,300 380,100
Loan to Hymans Company 40,000 0
Total assets $ 1,211,200 $ 875,000
Liabilities and Stockholders' Equity
Accounts payable $ 314,000 $ 253,000
Accrued liabilities 41,000 58,000
Income taxes payable 85,100 81,000
Total current liabilities 440,100 392,000
Bonds payable 193,000 106,000
Total liabilities 633,100 498,000
Common stock 344,000 286,000
Retained earnings 234,100 91,000
Total stockholders' equity 578,100 377,000
Total liabilities and stockholders' equity $ 1,211,200 $ 875,000

Equipment that had cost $30,400 and on which there was accumulated depreciation of $10,000 was sold during Year 2 for $29,400. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

Required:

1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2.

2. Prepare a statement of cash flows for Year 2.

3. Compute the free cash flow for Year 2.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions