Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Joyner Companys income statement for Year 2 follows: Sales $ 710,000 Cost of goods sold 144,000 Gross margin 566,000 Selling and administrative expenses 150,200 Net

Joyner Companys income statement for Year 2 follows:

Sales $ 710,000
Cost of goods sold 144,000
Gross margin 566,000
Selling and administrative expenses 150,200
Net operating income 415,800
Nonoperating items:
Gain on sale of equipment 6,000
Income before taxes 421,800
Income taxes 126,540
Net income $ 295,260

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Year 2 Year 1
Assets
Cash and cash equivalents $ 283,660 $ 39,400
Accounts receivable 228,000 147,000
Inventory 318,000 290,000
Prepaid expenses 10,000 20,000
Total current assets 839,660 496,400
Property, plant, and equipment 627,000 510,000
Less accumulated depreciation 166,100 130,600
Net property, plant, and equipment 460,900 379,400
Loan to Hymans Company 46,000 0
Total assets $ 1,346,560 $ 875,800
Liabilities and Stockholders' Equity
Accounts payable $ 313,000 $ 262,000
Accrued liabilities 42,000 51,000
Income taxes payable 84,300 81,800
Total current liabilities 439,300 394,800
Bonds payable 203,000 110,000
Total liabilities 642,300 504,800
Common stock 347,000 278,000
Retained earnings 357,260 93,000
Total stockholders' equity 704,260 371,000
Total liabilities and stockholders' equity $ 1,346,560 $ 875,800

Equipment that had cost $30,200 and on which there was accumulated depreciation of $10,400 was sold during Year 2 for $25,800. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

Required:

1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2.

image text in transcribed

2. Prepare a statement of cash flows for Year 2.

image text in transcribed

3. Compute the free cash flow for Year 2.

image text in transcribed

Required 1 Required 2 Required 3 Using the indirect method, compute the net cash provided by/used in operating activities for Year 2. (List any deduction in cash outflows as negative amounts.) Joyner Company Statement of Cash FlowsIndirect Method (partial) $ 0 Prepare a statement of cash flows for Year 2. (List any deduction in cash and cash outflows as negative amounts.) Joyner Company Statement of Cash Flows For Year 2 Operating activities: Investing activities: Financing activities: Beginning cash and cash equivalents Ending cash and cash equivalents Required 1 Required 2 Required 3 Compute the free cash flow for Year 2. (Negative amount should be indicated by a minus sign.) Free cash flow

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Why CISOs Fail Security Audit And Leadership Series

Authors: Barak Engel

2nd Edition

1032299258, 978-1032299259

More Books

Students also viewed these Accounting questions

Question

Be sensitive to and adapt to the diversity of your audience.

Answered: 1 week ago

Question

Define the process of communication

Answered: 1 week ago

Question

Explain the importance of effective communication

Answered: 1 week ago

Question

* What is the importance of soil testing in civil engineering?

Answered: 1 week ago

Question

Explain the concept of shear force and bending moment in beams.

Answered: 1 week ago

Question

Evaluate the impact of unions on nurses and physicians.

Answered: 1 week ago

Question

Describe the impact of strikes on patient care.

Answered: 1 week ago

Question

Evaluate long-term care insurance.

Answered: 1 week ago