Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Joyner Companys income statement for Year 2 follows: Sales $ 719,000 Cost of goods sold 100,000 Gross margin 619,000 Selling and administrative expenses 150,600 Net

Joyner Companys income statement for Year 2 follows:

Sales $ 719,000
Cost of goods sold 100,000
Gross margin 619,000
Selling and administrative expenses 150,600
Net operating income 468,400
Nonoperating items:
Gain on sale of equipment 9,000
Income before taxes 477,400
Income taxes 143,220
Net income $ 334,180

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Year 2 Year 1
Assets
Cash and cash equivalents $ 303,780 $ 92,100
Accounts receivable 221,000 116,000
Inventory 319,000 281,000
Prepaid expenses 10,500 21,000
Total current assets 854,280 510,100
Property, plant, and equipment 639,000 516,000
Less accumulated depreciation 167,000 131,400
Net property, plant, and equipment 472,000 384,600
Loan to Hymans Company 50,000 0
Total assets $ 1,376,280 $ 894,700
Liabilities and Stockholders' Equity
Accounts payable $ 314,000 $ 269,000
Accrued liabilities 46,000 58,000
Income taxes payable 85,100 81,700
Total current liabilities 445,100 408,700
Bonds payable 193,000 109,000
Total liabilities 638,100 517,700
Common stock 341,000 283,000
Retained earnings 397,180 94,000
Total stockholders' equity 738,180 377,000
Total liabilities and stockholders' equity $ 1,376,280 $ 894,700

Equipment that had cost $30,700 and on which there was accumulated depreciation of $10,200 was sold during Year 2 for $29,500. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

Required:

1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2.

2. Prepare a statement of cash flows for Year 2.

3. Compute the free cash flow for Year 2.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Audit Skill Management Ref PPAP ISO 9000 And ISO 14000 Series

Authors: FULBODH CHAUDHARY

1st Edition

1520470843, 978-1520470849

More Books

Students also viewed these Accounting questions

Question

4. Choose appropriate and powerful language

Answered: 1 week ago

Question

2. Choose an appropriate organizational pattern for your speech

Answered: 1 week ago