Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Joyner Companys income statement for Year 2 follows: Sales $ 717,000 Cost of goods sold 46,000 Gross margin 671,000 Selling and administrative expenses 151,100 Net

Joyner Companys income statement for Year 2 follows:

Sales $ 717,000
Cost of goods sold 46,000
Gross margin 671,000
Selling and administrative expenses 151,100
Net operating income 519,900
Nonoperating items:
Gain on sale of equipment 9,000
Income before taxes 528,900
Income taxes 211,560
Net income $ 317,340

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Year 2 Year 1
Assets
Cash $ 314,240 $ 64,200
Accounts receivable 223,000 128,000
Inventory 318,000 283,000
Prepaid expenses 10,000 20,000
Total current assets 865,240 495,200
Property, plant, and equipment 640,000 520,000
Less accumulated depreciation 166,900 130,700
Net property, plant, and equipment 473,100 389,300
Loan to Hymans Company 46,000 0
Total assets $ 1,384,340 $ 884,500
Liabilities and Stockholders' Equity
Accounts payable $ 320,000 $ 270,000
Accrued liabilities 47,000 52,000
Income taxes payable 85,600 81,500
Total current liabilities 452,600 403,500
Bonds payable 206,000 113,000
Total liabilities 658,600 516,500
Common stock 349,000 274,000
Retained earnings 376,740 94,000
Total stockholders' equity 725,740 368,000
Total liabilities and stockholders' equity $ 1,384,340 $ 884,500

Equipment that had cost $30,800 and on which there was accumulated depreciation of $10,100 was sold during Year 2 for $29,700. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

Required:

1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2.

2. Prepare a statement of cash flows for Year 2.

3. Compute the free cash flow for Year 2.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions

Question

1. Identify and control your anxieties

Answered: 1 week ago