Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Joyner Companys income statement for Year 2 follows: Sales $ 910,000 Cost of goods sold 500,500 Gross margin 409,500 Selling and administrative expenses 330,000 Net

Joyner Companys income statement for Year 2 follows:

Sales $ 910,000
Cost of goods sold 500,500
Gross margin 409,500
Selling and administrative expenses 330,000
Net operating income 79,500
Nonoperating items:
Gain on sale of equipment 7,000
Income before taxes 86,500
Income taxes 25,950
Net income $ 60,550

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Year 2 Year 1
Assets
Cash $ -46,500 $ -15,100
Accounts receivable 254,000 166,000
Inventory 310,000 257,000
Prepaid expenses 7,500 15,000
Total current assets 525,000 422,900
Property, plant, and equipment 505,000 413,000
Less accumulated depreciation 126,250 123,900
Net property, plant, and equipment 378,750 289,100
Loan to Hymans Company 39,000 0
Total assets $ 942,750 $ 712,000
Liabilities and Stockholders' Equity
Accounts payable $ 310,000 $ 251,000
Accrued liabilities 23,000 28,000
Income taxes payable 43,000 43,000
Total current liabilities 376,000 322,000
Bonds payable 180,000 65,000
Total liabilities 556,000 387,000
Common stock 280,000 245,000
Retained earnings 106,750 80,000
Total stockholders' equity 386,750 325,000
Total liabilities and stockholders' equity $ 942,750 $ 712,000

Equipment that had cost $40,000 and on which there was accumulated depreciation of $28,000 was sold during Year 2 for $19,000. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

Required:

1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2.

2. Prepare a statement of cash flows for Year 2.

3. Compute the free cash flow for Year 2.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The Safe Hiring Audit The Employers Guide To Implementing A Safe Hiring Program

Authors: Lester S. Rosen

1st Edition

1889150517, 978-1889150512

More Books

Students also viewed these Accounting questions