Question
Joyner Companys income statement for Year 2 follows: Sales $ 910,000 Cost of goods sold 500,500 Gross margin 409,500 Selling and administrative expenses 330,000 Net
Joyner Companys income statement for Year 2 follows:
Sales | $ 910,000 |
---|---|
Cost of goods sold | 500,500 |
Gross margin | 409,500 |
Selling and administrative expenses | 330,000 |
Net operating income | 79,500 |
Nonoperating items: | |
Gain on sale of equipment | 7,000 |
Income before taxes | 86,500 |
Income taxes | 25,950 |
Net income | $ 60,550 |
Its balance sheet amounts at the end of Years 1 and 2 are as follows:
Year 2 | Year 1 | |
---|---|---|
Assets | ||
Cash | $ -46,500 | $ -15,100 |
Accounts receivable | 254,000 | 166,000 |
Inventory | 310,000 | 257,000 |
Prepaid expenses | 7,500 | 15,000 |
Total current assets | 525,000 | 422,900 |
Property, plant, and equipment | 505,000 | 413,000 |
Less accumulated depreciation | 126,250 | 123,900 |
Net property, plant, and equipment | 378,750 | 289,100 |
Loan to Hymans Company | 39,000 | 0 |
Total assets | $ 942,750 | $ 712,000 |
Liabilities and Stockholders' Equity | ||
Accounts payable | $ 310,000 | $ 251,000 |
Accrued liabilities | 23,000 | 28,000 |
Income taxes payable | 43,000 | 43,000 |
Total current liabilities | 376,000 | 322,000 |
Bonds payable | 180,000 | 65,000 |
Total liabilities | 556,000 | 387,000 |
Common stock | 280,000 | 245,000 |
Retained earnings | 106,750 | 80,000 |
Total stockholders' equity | 386,750 | 325,000 |
Total liabilities and stockholders' equity | $ 942,750 | $ 712,000 |
Equipment that had cost $40,000 and on which there was accumulated depreciation of $28,000 was sold during Year 2 for $19,000. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.
Required:
1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2.
2. Prepare a statement of cash flows for Year 2.
3. Compute the free cash flow for Year 2.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started