Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Joyner Companys income statement for Year 2 follows: Sales $ 915,000 Cost of goods sold 503,250 Gross margin 411,750 Selling and administrative expenses 330,000 Net

Joyner Companys income statement for Year 2 follows:

Sales $ 915,000
Cost of goods sold 503,250
Gross margin 411,750
Selling and administrative expenses 330,000
Net operating income 81,750
Nonoperating items:
Gain on sale of equipment 8,000
Income before taxes 89,750
Income taxes 26,925
Net income $ 62,825

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Year 2 Year 1
Assets
Cash $ -38,925 $ -18,200
Accounts receivable 248,000 173,000
Inventory 312,000 262,000
Prepaid expenses 8,500 17,000
Total current assets 529,575 433,800
Property, plant, and equipment 515,000 416,000
Less accumulated depreciation 128,750 124,800
Net property, plant, and equipment 386,250 291,200
Loan to Hymans Company 44,000 0
Total assets $ 959,825 $ 725,000
Liabilities and Stockholders' Equity
Accounts payable $ 307,000 $ 255,000
Accrued liabilities 23,000 32,000
Income taxes payable 43,000 44,000
Total current liabilities 373,000 331,000
Bonds payable 188,000 66,000
Total liabilities 561,000 397,000
Common stock 285,000 245,000
Retained earnings 113,825 83,000
Total stockholders' equity 398,825 328,000
Total liabilities and stockholders' equity $ 959,825 $ 725,000

Equipment that had cost $38,000 and on which there was accumulated depreciation of $33,000 was sold during Year 2 for $13,000. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

Required:

1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2.

2. Prepare a statement of cash flows for Year 2.

3. Compute the free cash flow for Year 2.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Intermediate Accounting

Authors: kieso, weygandt and warfield.

IFRS Edition

978-1118443965, 1118800532, 9781118800539, 978-0470873991

More Books

Students also viewed these Accounting questions

Question

What is management growth? What are its factors

Answered: 1 week ago

Question

What is the firm's cash flow from financing

Answered: 1 week ago

Question

1. Most people find an argument interesting and exciting.

Answered: 1 week ago