Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Joyner Companys income statement for Year 2 follows: Sales $ 719,000 Cost of goods sold 184,000 Gross margin 535,000 Selling and administrative expenses 150,900 Net

Joyner Companys income statement for Year 2 follows:

Sales $ 719,000
Cost of goods sold 184,000
Gross margin 535,000
Selling and administrative expenses 150,900
Net operating income 384,100
Nonoperating items:
Gain on sale of equipment 8,000
Income before taxes 392,100
Income taxes 117,630
Net income $ 274,470

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Year 2 Year 1
Assets
Cash $ 248,370 $ 46,400
Accounts receivable 228,000 138,000
Inventory 319,000 283,000
Prepaid expenses 9,500 19,000
Total current assets 804,870 486,400
Property, plant, and equipment 627,000 509,000
Less accumulated depreciation 166,500 130,000
Net property, plant, and equipment 460,500 379,000
Loan to Hymans Company 45,000 0
Total assets $ 1,310,370 $ 865,400
Liabilities and Stockholders' Equity
Accounts payable $ 312,000 $ 256,000
Accrued liabilities 47,000 60,000
Income taxes payable 85,600 80,400
Total current liabilities 444,600 396,400
Bonds payable 195,000 108,000
Total liabilities 639,600 504,400
Common stock 338,000 270,000
Retained earnings 332,770 91,000
Total stockholders' equity 670,770 361,000
Total liabilities and stockholders' equity $ 1,310,370 $ 865,400

Equipment that had cost $30,500 and on which there was accumulated depreciation of $10,800 was sold during Year 2 for $27,700. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

Required:

1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2.

2. Prepare a statement of cash flows for Year 2.

3. Compute the free cash flow for Year 2.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

More Books

Students also viewed these Accounting questions

Question

How do you decide to develop and IRS, ICD, and/or IDD?

Answered: 1 week ago

Question

Networking is a two-way street. Discuss this statement.

Answered: 1 week ago