Question
Joyner Companys income statement for Year 2 follows: Sales $ 703,000 Cost of goods sold 280,000 Gross margin 423,000 Selling and administrative expenses 150,100 Net
Joyner Companys income statement for Year 2 follows:
Sales | $ 703,000 |
---|---|
Cost of goods sold | 280,000 |
Gross margin | 423,000 |
Selling and administrative expenses | 150,100 |
Net operating income | 272,900 |
Nonoperating items: | |
Gain on sale of equipment | 7,000 |
Income before taxes | 279,900 |
Income taxes | 83,970 |
Net income | $ 195,930 |
Its balance sheet amounts at the end of Years 1 and 2 are as follows:
Year 2 | Year 1 | |
---|---|---|
Assets | ||
Cash | $ 183,830 | $ 40,900 |
Accounts receivable | 228,000 | 139,000 |
Inventory | 319,000 | 289,000 |
Prepaid expenses | 9,500 | 19,000 |
Total current assets | 740,330 | 487,900 |
Property, plant, and equipment | 629,000 | 519,000 |
Less accumulated depreciation | 166,700 | 130,900 |
Net property, plant, and equipment | 462,300 | 388,100 |
Loan to Hymans Company | 45,000 | 0 |
Total assets | $ 1,247,630 | $ 876,000 |
Liabilities and Stockholders' Equity | ||
Accounts payable | $ 316,000 | $ 265,000 |
Accrued liabilities | 45,000 | 59,000 |
Income taxes payable | 85,700 | 81,000 |
Total current liabilities | 446,700 | 405,000 |
Bonds payable | 201,000 | 106,000 |
Total liabilities | 647,700 | 511,000 |
Common stock | 345,000 | 271,000 |
Retained earnings | 254,930 | 94,000 |
Total stockholders' equity | 599,930 | 365,000 |
Total liabilities and stockholders' equity | $ 1,247,630 | $ 876,000 |
Equipment that had cost $31,100 and on which there was accumulated depreciation of $10,900 was sold during Year 2 for $27,200. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.
Required:
1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2.
2. Prepare a statement of cash flows for Year 2.
3. Compute the free cash flow for Year 2.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started