Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Joyner Companys income statement for Year 2 follows: Sales $ 703,000 Cost of goods sold 280,000 Gross margin 423,000 Selling and administrative expenses 150,100 Net

Joyner Companys income statement for Year 2 follows:

Sales $ 703,000
Cost of goods sold 280,000
Gross margin 423,000
Selling and administrative expenses 150,100
Net operating income 272,900
Nonoperating items:
Gain on sale of equipment 7,000
Income before taxes 279,900
Income taxes 83,970
Net income $ 195,930

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Year 2 Year 1
Assets
Cash $ 183,830 $ 40,900
Accounts receivable 228,000 139,000
Inventory 319,000 289,000
Prepaid expenses 9,500 19,000
Total current assets 740,330 487,900
Property, plant, and equipment 629,000 519,000
Less accumulated depreciation 166,700 130,900
Net property, plant, and equipment 462,300 388,100
Loan to Hymans Company 45,000 0
Total assets $ 1,247,630 $ 876,000
Liabilities and Stockholders' Equity
Accounts payable $ 316,000 $ 265,000
Accrued liabilities 45,000 59,000
Income taxes payable 85,700 81,000
Total current liabilities 446,700 405,000
Bonds payable 201,000 106,000
Total liabilities 647,700 511,000
Common stock 345,000 271,000
Retained earnings 254,930 94,000
Total stockholders' equity 599,930 365,000
Total liabilities and stockholders' equity $ 1,247,630 $ 876,000

Equipment that had cost $31,100 and on which there was accumulated depreciation of $10,900 was sold during Year 2 for $27,200. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

Required:

1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2.

2. Prepare a statement of cash flows for Year 2.

3. Compute the free cash flow for Year 2.

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions

Question

How can you design the study to be efficient?

Answered: 1 week ago