Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Joyner Companys income statement for Year 2 follows: Sales $ 719,000 Cost of goods sold 209,000 Gross margin 510,000 Selling and administrative expenses 151,800 Net

Joyner Companys income statement for Year 2 follows:

Sales $ 719,000
Cost of goods sold 209,000
Gross margin 510,000
Selling and administrative expenses 151,800
Net operating income 358,200
Nonoperating items:
Gain on sale of equipment 6,000
Income before taxes 364,200
Income taxes 145,680
Net income $ 218,520

Its balance sheet amounts at the end of Years 1 and 2 are as follows:

Year 2 Year 1
Assets
Cash $ 214,820 $ 77,400
Accounts receivable 229,000 133,000
Inventory 319,000 275,000
Prepaid expenses 9,000 18,000
Total current assets 771,820 503,400
Property, plant, and equipment 629,000 506,000
Less accumulated depreciation 166,600 130,200
Net property, plant, and equipment 462,400 375,800
Loan to Hymans Company 43,000 0
Total assets $ 1,277,220 $ 879,200
Liabilities and Stockholders' Equity
Accounts payable $ 319,000 $ 262,000
Accrued liabilities 48,000 56,000
Income taxes payable 84,500 81,200
Total current liabilities 451,500 399,200
Bonds payable 209,000 114,000
Total liabilities 660,500 513,200
Common stock 338,000 272,000
Retained earnings 278,720 94,000
Total stockholders' equity 616,720 366,000
Total liabilities and stockholders' equity $ 1,277,220 $ 879,200

Equipment that had cost $30,500 and on which there was accumulated depreciation of $11,800 was sold during Year 2 for $24,700. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.

1. Using the indirect method, compute the net cash provided by/used in operating activities for Year 2. (List any deduction in cash outflows as negative amounts.)

Joyner Company
Statement of Cash FlowsIndirect Method (partial)

2. Prepare a statement of cash flows for Year 2. (List any deduction in cash and cash outflows as negative amounts.)

Joyner Company
Statement of Cash Flows
For Year 2
Operating activities:
Investing activities:
Financing activities:
Beginning cash and cash equivalents
Ending cash and cash equivalents

3.

Compute the free cash flow for Year 2. (Negative amount should be indicated by a minus sign.)

Free cash flow

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Intermediate Accounting principles and analysis

Authors: Terry d. Warfield, jerry j. weygandt, Donald e. kieso

2nd Edition

471737933, 978-0471737933

More Books

Students also viewed these Accounting questions

Question

Determine miller indices of plane A Z a/2 X a/2 a/2 Y

Answered: 1 week ago